| Revenue | NOK 0 | — |
| EBITDA | NOK -2M | -164% |
| Net profit | NOK -1,7M | -107% |
| Total assets | NOK 4,8M | -65% |
| Equity | NOK 102K | +34% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 60 | 15 | 0 | 106 975 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −372 | −124 | −155 | −771 | −2 038 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −372 | −124 | −155 | −771 | −2 038 |
| Net financials | −390 | −481 | −281 | −158 | 102 |
| Profit before tax | −762 | −605 | −436 | −929 | −1 936 |
| Tax | −99 | −133 | −96 | −94 | −206 |
| Net profit | −663 | −472 | −340 | −835 | −1 730 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 863 | 23 083 | 50 990 | 13 818 | 4 847 |
| Equity | 176 | 176 | 176 | 76 | 102 |
| Long-term debt | 12 000 | 12 000 | 35 153 | 0 | 0 |
| Short-term debt | 7 687 | 10 907 | 15 661 | 13 742 | 4 745 |
| Total debt | 19 687 | 22 907 | 50 814 | 13 742 | 4 745 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 1996 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1996 | |
| Board of Directors | 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Irene Fjellheim | Chief Executive Officer | 0 companies |
| Carl Frode Fjellheim | Chief Executive Officer | 0 companies |
| Tove Karin Fjellheim | Board of Directors | 0 companies |
| Per Harald Fjellheim | Board of Directors | 0 companies |