| Revenue | NOK 1,8M | +3% |
| EBITDA | NOK 1,6M | +4% |
| Net profit | NOK 24,9M | +2408% |
| Total assets | NOK 14,1M | +86% |
| Equity | NOK 5,5M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 980 | 1 500 | 1 767 | 1 500 | 1 500 | 750 | 750 | 750 | 1 500 | 1 500 | 1 500 | 1 500 | 1 525 | 1 563 | 1 608 | 1 724 | 1 781 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | 7 | −0 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 813 | 1 302 | 1 349 | 1 347 | 1 355 | 579 | 623 | 620 | 1 309 | 783 | 1 294 | 1 314 | 1 371 | 1 379 | 1 499 | 1 574 | 1 641 |
| Depreciation & amort. | −47 | −219 | −318 | −330 | −330 | −306 | −275 | −269 | −269 | −288 | −313 | −313 | −311 | −300 | −300 | −300 | −300 |
| EBIT | 766 | 1 082 | 1 031 | 1 017 | 1 026 | 273 | 348 | 351 | 1 039 | 495 | 981 | 1 000 | 1 060 | 1 079 | 1 199 | 1 274 | 1 341 |
| Net financials | 205 | −511 | −358 | −348 | −304 | −194 | −247 | −195 | 1 233 | 1 263 | −107 | −81 | −39 | 1 194 | −0 | −2 | 23 999 |
| Profit before tax | 971 | 571 | 673 | 669 | 722 | 78 | 100 | 156 | 2 272 | 1 758 | 874 | 920 | 1 021 | 2 273 | 1 199 | 1 272 | 25 340 |
| Tax | 217 | 88 | 176 | 187 | 202 | −4 | 27 | 32 | 223 | 91 | 196 | 202 | 225 | 244 | 264 | 280 | 453 |
| Net profit | 754 | 484 | 497 | 482 | 520 | 83 | 74 | 124 | 2 049 | 1 667 | 677 | 717 | 796 | 2 029 | 935 | 992 | 24 887 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 378 | 9 954 | 9 375 | 9 555 | 9 139 | 8 465 | 8 047 | 7 613 | 9 436 | 9 093 | 9 103 | 8 922 | 7 182 | 7 600 | 8 540 | 7 555 | 14 084 |
| Equity | 1 487 | 1 946 | 2 443 | 2 925 | 3 444 | 3 527 | 3 601 | 3 724 | 4 373 | 6 041 | 6 718 | 5 235 | 4 832 | 5 061 | 4 796 | 4 588 | 5 475 |
| Long-term debt | 0 | 7 342 | 6 314 | 5 874 | 5 408 | 4 907 | 4 400 | 3 825 | 3 222 | 2 639 | 1 911 | 1 205 | 457 | 66 | 51 | 27 | 45 |
| Short-term debt | 1 890 | 666 | 618 | 756 | 287 | 31 | 46 | 64 | 1 841 | 413 | 474 | 2 481 | 1 893 | 2 474 | 3 693 | 2 940 | 8 564 |
| Total debt | 1 890 | 8 008 | 6 932 | 6 630 | 5 694 | 4 938 | 4 446 | 3 889 | 5 063 | 3 052 | 2 385 | 3 687 | 2 350 | 2 539 | 3 744 | 2 967 | 8 609 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLATSETSUND FINANS AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Lillerud | Chairman | 0 companies |
| Lars Georg Backer | Board of Directors | 0 companies |