| Revenue | NOK 14,5M | +8% |
| EBITDA | NOK 1,6M | -23% |
| Net profit | NOK 1,2M | -24% |
| Total assets | NOK 5,2M | +2% |
| Equity | NOK 1,2M | +6% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 580 | 16 533 | 14 699 | 13 390 | 14 503 |
| Staff expenses | −4 067 | −3 867 | −2 811 | −3 513 | −4 575 |
| EBITDA | 1 077 | 3 416 | 3 379 | 2 027 | 1 560 |
| Depreciation & amort. | −20 | −44 | −0 | −0 | −0 |
| EBIT | 1 057 | 3 372 | 3 379 | 2 027 | 1 560 |
| Net financials | 5 | −8 | −5 | −0 | 6 |
| Profit before tax | 1 062 | 3 363 | 3 373 | 2 026 | 1 565 |
| Tax | 234 | 741 | 767 | 427 | 344 |
| Net profit | 828 | 2 622 | 2 607 | 1 599 | 1 221 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 209 | 5 161 | 5 581 | 5 133 | 5 236 |
| Equity | 1 106 | 518 | 1 159 | 1 144 | 1 217 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 095 | 4 643 | 4 422 | 3 989 | 4 020 |
| Total debt | 3 103 | 4 643 | 4 422 | 3 989 | 4 020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RC Deputy Member | Deputy Member | 2021 |
JI Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
BF Chief Executive Officer | Chief Executive Officer | 2011 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Cicilie Johansen | Deputy Member | 0 companies |
| Bjørn Furulund | Chief Executive Officer | 0 companies |
| Jon Inge Skaarer | Chief Executive Officer | 0 companies |
| Torill Furulund | Board of Directors | 0 companies |
| Øistein Dalen | Chairman | 0 companies |