| Revenue | NOK 14M | +37% |
| EBITDA | NOK -818K | +52% |
| Net profit | NOK -924K | +33% |
| Total assets | NOK 7M | -12% |
| Equity | NOK 4,6M | -17% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 621 | 19 225 | 19 679 | 22 599 | 22 624 | 26 310 | 19 171 | 16 564 | 11 420 | 12 105 | 16 467 | 20 672 | 13 173 | 11 879 | 11 264 | 10 205 | 13 982 |
| Staff expenses | −7 953 | −7 465 | −7 108 | −8 208 | −9 168 | −9 146 | −8 442 | −9 394 | −6 419 | −7 233 | −7 134 | −7 974 | −7 043 | −6 903 | −7 587 | −6 890 | −8 032 |
| EBITDA | 2 679 | 954 | 1 862 | 2 202 | 1 598 | 1 910 | 1 798 | −1 368 | −2 756 | −1 224 | 1 965 | 1 060 | 422 | −85 | −1 653 | −1 710 | −818 |
| Depreciation & amort. | −460 | −352 | −292 | −333 | −330 | −275 | −247 | −232 | −164 | −91 | −70 | −77 | −104 | −88 | −68 | −90 | −99 |
| EBIT | 2 219 | 602 | 1 570 | 1 869 | 1 268 | 1 635 | 1 550 | −1 600 | −2 919 | −1 315 | 1 895 | 983 | 318 | −173 | −1 721 | −1 800 | −916 |
| Net financials | −8 | −98 | −135 | −57 | −53 | −58 | −26 | −1 021 | −529 | −140 | −178 | −103 | −58 | −42 | 7 856 | 28 | −8 |
| Profit before tax | 2 211 | 503 | 1 434 | 1 812 | 1 215 | 1 577 | 1 524 | −2 621 | −3 448 | −1 455 | 1 717 | 880 | 260 | −215 | 6 135 | −1 772 | −924 |
| Tax | 527 | 133 | 367 | 307 | 216 | 257 | 202 | −304 | −482 | −248 | 245 | 194 | 57 | −47 | −386 | −389 | −0 |
| Net profit | 1 684 | 370 | 1 067 | 1 505 | 999 | 1 320 | 1 323 | −2 318 | −2 967 | −1 207 | 1 472 | 686 | 202 | −168 | 6 521 | −1 383 | −924 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 415 | 15 312 | 16 959 | 16 159 | 15 691 | 15 697 | 14 848 | 14 278 | 8 840 | 6 885 | 10 449 | 8 167 | 7 744 | 6 940 | 12 506 | 7 924 | 6 993 |
| Equity | 9 139 | 5 943 | 6 260 | 7 015 | 7 780 | 8 350 | 8 673 | 6 355 | 3 389 | 2 181 | 3 653 | 4 340 | 4 542 | 4 374 | 7 095 | 5 543 | 4 619 |
| Long-term debt | 899 | 4 861 | 4 383 | 3 558 | 2 813 | 2 363 | 1 913 | 1 463 | 2 395 | 1 907 | 1 428 | 948 | 466 | 0 | 87 | 67 | 47 |
| Short-term debt | 6 377 | 4 508 | 6 316 | 5 586 | 4 924 | 4 851 | 4 170 | 5 409 | 3 057 | 2 796 | 5 367 | 2 879 | 2 735 | 2 567 | 5 325 | 2 314 | 2 327 |
| Total debt | 7 276 | 9 369 | 10 699 | 9 144 | 7 737 | 7 213 | 6 082 | 6 871 | 5 452 | 4 703 | 6 795 | 3 827 | 3 202 | 2 567 | 5 412 | 2 381 | 2 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Deputy Member | Deputy Member | 2020 | — | — |
SR Deputy Member | Deputy Member | 2025 | — | — |
ST Deputy Member | Deputy Member | 2025 | — | — |
AE Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 10.1% | 10.1% | 2024 | |
| Individual | 7.8% | 7.8% | 2024 | |
| Individual | 7.2% | 7.2% | 2022 | |
| Individual | 7.2% | 7.2% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
Arctic Venture Holding As | Company | 6.2% | 6.2% | 2024 |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Kristoffer Henrik Bjerkelund | Deputy Member | 0 companies |
| Stig Roar Edorsen | Deputy Member | 0 companies |
| Sondre Tobiassen | Deputy Member | 0 companies |
| Arild Edgar Edorsen | Deputy Member | 0 companies |
| Terje Nordvåg | Chairman | 0 companies |