| Revenue | NOK 16,2M | -46% |
| EBITDA | NOK -1,2M | -210% |
| Net profit | NOK -1,9M | -531% |
| Total assets | NOK 15,5M | +2% |
| Equity | NOK 9,9M | -16% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 651 | 37 892 | 24 239 | 29 917 | 16 196 |
| Staff expenses | −5 652 | −4 896 | −4 512 | −4 258 | −3 514 |
| EBITDA | 1 394 | 5 136 | −278 | 1 141 | −1 249 |
| Depreciation & amort. | −717 | −736 | −774 | −761 | −752 |
| EBIT | 677 | 4 401 | −1 052 | 380 | −2 001 |
| Net financials | −145 | 7 | −83 | 51 | 147 |
| Profit before tax | 533 | 4 408 | −1 135 | 430 | −1 855 |
| Tax | 113 | 841 | −0 | −0 | −0 |
| Net profit | 420 | 3 567 | −1 135 | 430 | −1 855 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 604 | 16 581 | 16 281 | 15 166 | 15 528 |
| Equity | 8 876 | 12 442 | 11 307 | 11 737 | 9 883 |
| Long-term debt | 1 723 | 1 111 | 559 | 220 | 2 661 |
| Short-term debt | 3 855 | 2 887 | 4 285 | 3 089 | 2 874 |
| Total debt | 5 578 | 3 998 | 4 844 | 3 308 | 5 535 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.38% | 5.38% | 2022 | |
| Individual | 5.33% | 5.33% | 2022 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 2.95% | 2.95% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Shari Katrin Karlsen | Chief Executive Officer | 0 companies |
| Shari Katrin Vian-Karlsen | Chief Executive Officer | 0 companies |
| Toini Martinsen Karlsen | Board of Directors | 0 companies |
| Håkon Yngve Karlsen | Chairman | 0 companies |