| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK 708K | -5% |
| Net profit | NOK 95K | -29% |
| Total assets | NOK 12,6M | -1% |
| Equity | NOK 9,3M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 851 | 875 | 829 | 852 | 852 | 852 | 757 | 575 | 575 | 564 | 564 | 564 | 540 | 900 | 978 | 1 090 | 1 105 | 1 108 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 745 | 1 508 | 646 | 616 | 710 | 485 | 541 | 370 | 368 | 299 | 410 | 386 | 371 | 586 | 537 | 747 | 748 | 708 |
| Depreciation & amort. | −0 | −279 | −174 | −288 | −391 | −391 | −395 | −360 | −329 | −307 | −245 | −214 | −214 | −108 | −264 | −429 | −433 | −433 | −431 |
| EBIT | 0 | 466 | 1 334 | 358 | 225 | 319 | 90 | 181 | 41 | 61 | 54 | 196 | 172 | 263 | 322 | 108 | 314 | 315 | 277 |
| Net financials | 0 | −65 | −52 | −42 | −43 | −24 | 1 | 19 | 19 | 9 | 10 | 12 | 22 | −28 | −80 | −110 | −168 | −152 | −135 |
| Profit before tax | 0 | 400 | 1 282 | 316 | 182 | 295 | 91 | 200 | 60 | 70 | 63 | 208 | 194 | 235 | 242 | −2 | 146 | 163 | 142 |
| Tax | −0 | 109 | 575 | 81 | 78 | 117 | 66 | 88 | 47 | 45 | 33 | 60 | 57 | 10 | 12 | −0 | 31 | 29 | 47 |
| Net profit | 0 | 291 | 707 | 235 | 104 | 178 | 26 | 112 | 13 | 25 | 31 | 147 | 137 | 225 | 230 | −2 | 115 | 134 | 95 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 214 | 2 692 | 3 753 | 3 539 | 3 468 | 3 154 | 3 132 | 2 593 | 2 605 | 2 831 | 3 006 | 3 254 | 6 376 | 13 668 | 13 397 | 12 873 | 12 766 | 12 641 |
| Equity | — | 1 817 | 2 424 | 2 659 | 2 763 | 2 941 | 2 887 | 2 999 | 2 512 | 2 537 | 2 568 | 2 715 | 2 852 | 3 077 | 9 231 | 9 151 | 9 188 | 9 244 | 9 261 |
| Long-term debt | 0 | 1 238 | 77 | 960 | 674 | 388 | 102 | 22 | 11 | 0 | 0 | 0 | 0 | 3 000 | 2 947 | 2 789 | 2 232 | 2 074 | 0 |
| Short-term debt | 0 | 159 | 191 | 134 | 102 | 139 | 165 | 112 | 71 | 68 | 263 | 291 | 402 | 300 | 1 490 | 1 456 | 1 453 | 1 448 | 1 464 |
| Total debt | 0 | 1 397 | 268 | 1 094 | 776 | 527 | 267 | 134 | 82 | 68 | 263 | 291 | 402 | 3 300 | 4 437 | 4 246 | 3 685 | 3 522 | 3 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Mellbye | Chief Executive Officer | 0 companies |
| Eivind Snorre Brenna | Chairman | 0 companies |