| Revenue | NOK 3,2M | -24% |
| EBITDA | NOK -283K | -181% |
| Net profit | NOK -320K | -207% |
| Total assets | NOK 1,1M | -36% |
| Equity | NOK 303K | -51% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 849 | 3 488 | 3 745 | 3 691 | 3 874 | 3 907 | 4 006 | 4 046 | 4 307 | 4 259 | 3 968 | 3 922 | 4 037 | 4 407 | 4 214 | 4 263 | 3 225 |
| Staff expenses | −1 903 | −2 382 | −2 564 | −2 670 | −2 966 | −2 872 | −3 104 | −2 907 | −2 992 | −3 039 | −2 722 | −2 556 | −2 479 | −2 706 | −2 732 | −2 962 | −1 582 |
| EBITDA | 46 | 227 | 277 | 116 | 45 | 21 | −206 | 140 | 151 | 84 | −437 | 219 | −142 | 421 | 211 | 350 | −283 |
| Depreciation & amort. | −31 | −30 | −23 | −19 | −19 | −24 | −6 | −45 | −63 | −73 | −108 | −249 | −131 | −77 | −0 | −0 | −0 |
| EBIT | 15 | 197 | 254 | 98 | 26 | −3 | −212 | 95 | 88 | 11 | −545 | −30 | −273 | 344 | 211 | 350 | −283 |
| Net financials | 34 | 9 | 3 | 5 | 6 | 10 | −9 | −4 | −13 | −20 | −25 | −100 | −90 | −65 | −60 | −50 | −37 |
| Profit before tax | 50 | 206 | 256 | 103 | 32 | 8 | −221 | 91 | 75 | −8 | −570 | −130 | −363 | 279 | 151 | 300 | −320 |
| Tax | 16 | 59 | 70 | 29 | 13 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | 32 | −0 | −0 | −0 |
| Net profit | 34 | 147 | 186 | 74 | 19 | 1 | −221 | 91 | 75 | −8 | −570 | −130 | −368 | 247 | 151 | 300 | −320 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 376 | 1 728 | 2 024 | 2 146 | 2 058 | 1 808 | 1 568 | 1 888 | 2 048 | 2 348 | 2 303 | 1 777 | 1 794 | 1 625 | 1 188 | 1 762 | 1 120 |
| Equity | 790 | 937 | 1 123 | 1 197 | 1 217 | 1 057 | 836 | 927 | 1 002 | 994 | 424 | 294 | −74 | 173 | 324 | 623 | 303 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 255 | 374 | 325 | 592 | 535 | 490 | 0 | 0 | 230 | 213 |
| Short-term debt | 586 | 772 | 877 | 920 | 822 | 751 | 732 | 706 | 672 | 1 029 | 1 286 | 948 | 1 378 | 1 452 | 864 | 909 | 604 |
| Total debt | 586 | 792 | 901 | 949 | 841 | 751 | 732 | 961 | 1 045 | 1 354 | 1 879 | 1 483 | 1 868 | 1 452 | 864 | 1 139 | 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Accountant | Accountant | 2012 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helge Hanøy | Accountant | 0 companies |
| Chris Eriksen | Chief Executive Officer | 0 companies |
| Chris Rosmer Eriksen | Chief Executive Officer | 0 companies |
| Vigdis Hanne Eriksen | Chairman | 0 companies |
| Paul Eriksen | Board of Directors | 0 companies |
| Caroline Eriksen | Board of Directors | 0 companies |