| Revenue | NOK 73,5M | -18% |
| EBITDA | NOK 3,5M | -60% |
| Net profit | NOK -808K | -125% |
| Total assets | NOK 34,4M | -18% |
| Equity | NOK 17,9M | -4% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 72 614 | 86 005 | 87 266 | 89 831 | 73 509 |
| Staff expenses | −7 899 | −10 913 | −13 077 | −14 375 | −13 675 |
| EBITDA | 9 577 | 9 289 | 5 255 | 8 641 | 3 453 |
| Depreciation & amort. | −3 196 | −3 523 | −3 698 | −3 955 | −3 850 |
| EBIT | 6 381 | 5 766 | 1 557 | 4 685 | −396 |
| Net financials | −344 | −388 | −483 | −619 | −634 |
| Profit before tax | 6 037 | 5 378 | 1 074 | 4 066 | −1 031 |
| Tax | 1 329 | 1 183 | 237 | 892 | −223 |
| Net profit | 4 708 | 4 195 | 837 | 3 174 | −808 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 473 | 44 180 | 41 627 | 42 065 | 34 420 |
| Equity | 18 455 | 18 650 | 18 487 | 18 661 | 17 854 |
| Long-term debt | 13 740 | 12 100 | 10 460 | 8 820 | 7 180 |
| Short-term debt | 13 278 | 13 430 | 12 680 | 14 583 | 9 387 |
| Total debt | 27 018 | 25 530 | 23 140 | 23 403 | 16 567 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IF Deputy Member | Deputy Member | 2013 |
KA Deputy Member | Deputy Member | 2013 |
OE Deputy Member | Deputy Member | 2013 |
ME Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.12% | 38.12% | 2024 | |
| Company | 33.91% | 33.91% | 2024 | |
| Individual | 33.91% | 33.91% | 2022 | |
| Company | 27.98% | 27.98% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Fatland | Deputy Member | 0 companies |
| Knut Aanestad | Deputy Member | 0 companies |
| Ole Erik Fjeldstad | Deputy Member | 0 companies |
| Michel Erik Sinober Fjeldstad | Chief Executive Officer | 0 companies |
| Leif Malvin Knutsen | Board of Directors | 0 companies |
| Lars Aashammer | Chairman | 0 companies |