| Revenue | NOK 45,8M | +6% |
| EBITDA | NOK 2,3M | +18% |
| Net profit | NOK 1,7M | +21% |
| Total assets | NOK 8,8M | -3% |
| Equity | NOK 4,5M | +5% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 246 | 30 002 | 30 872 | 32 435 | 33 791 | 34 019 | 35 091 | 35 120 | 35 325 | 39 376 | 40 315 | 37 364 | 42 332 | 42 021 | 39 900 | 43 244 | 45 843 |
| Staff expenses | −2 580 | −2 549 | −2 817 | −2 913 | −3 300 | −3 255 | −3 446 | −3 499 | −3 708 | −4 125 | −3 943 | −3 413 | −3 861 | −4 098 | −3 609 | −4 214 | −4 485 |
| EBITDA | 1 917 | 2 322 | 1 958 | 2 092 | 1 444 | 1 791 | 2 161 | 1 655 | 1 030 | 1 470 | 1 738 | 1 751 | 2 520 | 1 896 | 1 955 | 1 950 | 2 299 |
| Depreciation & amort. | −353 | −296 | −176 | −177 | −167 | −146 | −116 | −124 | −276 | −713 | −688 | −676 | −666 | −549 | −145 | −163 | −164 |
| EBIT | 1 564 | 2 026 | 1 782 | 1 915 | 1 278 | 1 645 | 2 045 | 1 531 | 753 | 757 | 1 050 | 1 075 | 1 854 | 1 347 | 1 809 | 1 787 | 2 135 |
| Net financials | 63 | 7 | 33 | 55 | 33 | 15 | 9 | −1 | −33 | −187 | −154 | −76 | −68 | −46 | −2 | 30 | 77 |
| Profit before tax | 1 627 | 2 032 | 1 815 | 1 970 | 1 310 | 1 660 | 2 054 | 1 530 | 720 | 571 | 896 | 999 | 1 786 | 1 301 | 1 807 | 1 816 | 2 212 |
| Tax | 456 | 571 | 509 | 560 | 381 | 469 | 555 | 420 | 175 | 130 | 213 | 229 | 401 | 286 | 399 | 395 | 491 |
| Net profit | 1 171 | 1 462 | 1 306 | 1 410 | 929 | 1 192 | 1 500 | 1 110 | 545 | 440 | 683 | 770 | 1 385 | 1 015 | 1 408 | 1 422 | 1 721 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 278 | 5 898 | 6 375 | 7 921 | 6 946 | 7 000 | 7 397 | 7 453 | 11 610 | 10 527 | 10 087 | 9 503 | 9 772 | 9 339 | 8 651 | 9 053 | 8 791 |
| Equity | 2 672 | 3 034 | 3 340 | 3 649 | 3 879 | 3 770 | 4 170 | 4 280 | 4 125 | 3 865 | 3 849 | 3 919 | 4 004 | 4 019 | 4 127 | 4 249 | 4 469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 074 | 3 609 | 3 007 | 2 397 | 1 820 | 1 221 | 599 | 0 | 0 |
| Short-term debt | 2 606 | 2 864 | 3 035 | 4 272 | 3 067 | 3 230 | 3 227 | 3 173 | 3 411 | 3 052 | 3 231 | 3 187 | 3 948 | 4 099 | 3 924 | 4 805 | 4 321 |
| Total debt | 2 606 | 2 864 | 3 035 | 4 272 | 3 067 | 3 230 | 3 227 | 3 173 | 7 485 | 6 661 | 6 238 | 5 584 | 5 768 | 5 320 | 4 523 | 4 805 | 4 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orseth Dagligvare As | Company | 51.0% | 51.0% | 2024 |
Nes 2 As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Ola Flemmen | Chief Executive Officer | 0 companies |
| Reidar Bjørn Orseth | Board of Directors | 0 companies |
| Synnøve Wormdal Flemmen | Board of Directors | 0 companies |
| Synnøve Wormdal | Board of Directors | 0 companies |
| Stein Arne Orseth | Board of Directors | 0 companies |
| Ole Morten Sørvik | Chairman | 0 companies |