| Revenue | NOK 2,8M | -5% |
| EBITDA | NOK 1,9M | +9% |
| Net profit | NOK 309K | -16% |
| Total assets | NOK 17,9M | -10% |
| Equity | NOK 1,1M | +38% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 883 | 2 200 | 2 044 | 2 115 | 2 127 | 2 285 | 2 302 | 2 264 | 2 571 | 2 746 | 3 055 | 3 159 | 2 765 | 2 797 | 3 064 | 2 918 | 2 764 |
| Staff expenses | −97 | −100 | −102 | −104 | −98 | −48 | −17 | −121 | −209 | −258 | −479 | −426 | −245 | −192 | −212 | −89 | −91 |
| EBITDA | 466 | 905 | 594 | 800 | 745 | 788 | 887 | 600 | 961 | 1 022 | 961 | 997 | 1 288 | 1 357 | 1 502 | 1 764 | 1 920 |
| Depreciation & amort. | −254 | −236 | −264 | −273 | −287 | −304 | −312 | −350 | −411 | −425 | −425 | −425 | −422 | −377 | −358 | −344 | −344 |
| EBIT | 212 | 669 | 330 | 528 | 458 | 484 | 575 | 250 | 550 | 598 | 536 | 572 | 867 | 980 | 1 144 | 1 420 | 1 576 |
| Net financials | −2 682 | 1 247 | −1 286 | −516 | 32 | −1 610 | −1 540 | −2 555 | 127 | −343 | −1 008 | −787 | −1 951 | −469 | −611 | −947 | −1 181 |
| Profit before tax | −2 470 | 1 916 | −956 | 11 | 489 | −1 126 | −965 | −2 305 | 677 | 254 | −471 | −215 | −1 084 | 511 | 533 | 473 | 396 |
| Tax | −692 | 536 | −268 | 3 | 137 | −302 | −261 | −531 | 208 | 97 | −67 | −47 | −239 | 112 | 117 | 104 | 87 |
| Net profit | −1 778 | 1 380 | −688 | 8 | 353 | −824 | −705 | −1 773 | 469 | 157 | −404 | −168 | −846 | 398 | 415 | 369 | 309 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 387 | 9 725 | 9 722 | 13 383 | 12 631 | 12 956 | 13 440 | 16 002 | 15 767 | 15 314 | 15 075 | 15 197 | 16 261 | 16 496 | 16 412 | 19 828 | 17 915 |
| Equity | −838 | 542 | −147 | 762 | 1 114 | 291 | −414 | −2 187 | −1 718 | −1 561 | −1 965 | −2 133 | −378 | 20 | 435 | 804 | 1 113 |
| Long-term debt | 10 720 | 8 652 | 9 327 | 9 443 | 11 235 | 12 348 | 13 291 | 17 822 | 17 053 | 16 419 | 16 649 | 16 916 | 16 465 | 16 121 | 15 404 | 17 367 | 16 096 |
| Short-term debt | 506 | 531 | 542 | 3 178 | 281 | 317 | 564 | 368 | 433 | 457 | 391 | 413 | 175 | 355 | 572 | 1 657 | 706 |
| Total debt | 11 226 | 9 183 | 9 868 | 12 621 | 11 517 | 12 666 | 13 854 | 18 190 | 17 486 | 16 875 | 17 040 | 17 329 | 16 640 | 16 476 | 15 977 | 19 024 | 16 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mørekrysset As | Company | 55.0% | 55.0% | 2024 |
Sveen Inv As | Company | 45.0% | 45.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andreas Nistad | Chief Executive Officer | 0 companies |
| Reidar Sandøy | Chairman | 0 companies |