| Revenue | NOK 2,2M | -28% |
| EBITDA | NOK -1M | +14% |
| Net profit | NOK -1,5M | +10% |
| Total assets | NOK 6,4M | -24% |
| Equity | NOK 5,8M | -22% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 146 | 5 141 | 4 688 | 4 860 | 5 112 | 4 786 | 4 947 | 5 128 | 4 622 | 4 057 | 4 316 | 5 331 | 3 791 | 3 344 | 2 775 | 3 110 | 2 231 |
| Staff expenses | −1 103 | −1 080 | −1 080 | −1 086 | −1 146 | −1 416 | −1 102 | −1 195 | −1 481 | −1 482 | −1 273 | −1 339 | −1 163 | −1 449 | −1 454 | −1 949 | −1 438 |
| EBITDA | 1 777 | 1 595 | 1 038 | 1 773 | 1 340 | 666 | 1 172 | 1 360 | 115 | 50 | 185 | 1 335 | 245 | −818 | −865 | −1 209 | −1 034 |
| Depreciation & amort. | −92 | −16 | −16 | −2 | −17 | −55 | −57 | −57 | −64 | −57 | −444 | −441 | −434 | −434 | −441 | −439 | −447 |
| EBIT | 1 685 | 1 579 | 1 022 | 1 771 | 1 323 | 611 | 1 115 | 1 304 | 51 | −8 | −259 | 894 | −189 | −1 252 | −1 306 | −1 648 | −1 482 |
| Net financials | 263 | 45 | 55 | 11 | 43 | 49 | 44 | 18 | 5 | 4 | 1 | 4 | 3 | 2 | 1 | −0 | −4 |
| Profit before tax | 1 948 | 1 624 | 1 077 | 1 783 | 1 366 | 660 | 1 160 | 1 322 | 56 | −4 | −257 | 898 | −186 | −1 250 | −1 305 | −1 649 | −1 486 |
| Tax | 550 | 455 | 301 | 500 | 383 | 192 | 317 | 367 | 32 | 7 | −48 | 201 | −39 | −27 | −0 | −0 | −0 |
| Net profit | 1 398 | 1 169 | 776 | 1 283 | 983 | 468 | 842 | 955 | 24 | −11 | −210 | 697 | −147 | −1 223 | −1 305 | −1 649 | −1 486 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 226 | 8 342 | 8 988 | 10 171 | 10 662 | 10 835 | 10 966 | 12 051 | 11 986 | 13 237 | 12 792 | 12 952 | 12 338 | 11 221 | 9 838 | 8 430 | 6 405 |
| Equity | 5 432 | 6 601 | 7 377 | 8 660 | 9 642 | 10 110 | 10 353 | 9 307 | 11 331 | 11 320 | 11 110 | 11 808 | 11 660 | 10 437 | 9 132 | 7 483 | 5 812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 794 | 1 740 | 1 611 | 1 511 | 1 019 | 725 | 614 | 2 744 | 654 | 1 917 | 1 681 | 1 078 | 651 | 784 | 706 | 947 | 592 |
| Total debt | 1 794 | 1 740 | 1 611 | 1 511 | 1 019 | 725 | 614 | 2 744 | 654 | 1 917 | 1 681 | 1 144 | 678 | 784 | 706 | 947 | 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingolf Gillesdal | Deputy Member | 0 companies |
| Lars Andreas Haasted | Chairman | 0 companies |
| Ingrid Jeanne Bernard Haasted | Board of Directors | 0 companies |