| Revenue | NOK 1,6M | -88% |
| EBITDA | NOK -160K | +74% |
| Net profit | NOK -1,6M | +39% |
| Total assets | NOK 10,2M | -30% |
| Equity | NOK -3,1M | -99% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 84 | 44 | 40 | 54 | 49 | 86 | 48 | 76 | 66 | 57 | 183 | 0 | 200 | 4 503 | 12 188 | 13 814 | 1 624 |
| Staff expenses | −0 | −0 | −0 | 98 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −630 | −1 431 | −2 256 | 2 |
| EBITDA | 0 | 6 | −30 | −327 | −5 | −11 | 22 | −13 | 9 | 13 | −70 | 47 | −131 | −220 | 749 | 1 126 | −623 | −160 |
| Depreciation & amort. | −0 | −59 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 256 | −432 |
| EBIT | 0 | −53 | −62 | −327 | −5 | −11 | 22 | −13 | 9 | 13 | −70 | 47 | −131 | −220 | 749 | 1 126 | −1 879 | −592 |
| Net financials | 0 | 5 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | −11 | −599 | −700 | −966 |
| Profit before tax | 0 | −48 | −62 | −327 | −5 | −11 | 22 | −13 | 9 | 13 | −70 | 47 | −131 | −220 | 738 | 527 | −2 579 | −1 558 |
| Tax | −0 | −14 | −17 | −24 | −0 | −0 | −69 | −0 | −0 | −1 | −15 | 12 | −0 | −0 | 147 | 115 | −14 | −0 |
| Net profit | 0 | −34 | −45 | −304 | −5 | −11 | 91 | −13 | 9 | 14 | −55 | 36 | −131 | −220 | 591 | 412 | −2 564 | −1 558 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 104 | 2 035 | 656 | 647 | 654 | 424 | 381 | 390 | 414 | 515 | 447 | 369 | 284 | 3 993 | 19 852 | 14 563 | 10 201 |
| Equity | — | 980 | 935 | 632 | 627 | 116 | 394 | 381 | 390 | 408 | 400 | 435 | 304 | 84 | 675 | 1 087 | −1 577 | −3 135 |
| Long-term debt | 0 | 59 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 400 | 16 815 | 14 524 | 10 973 |
| Short-term debt | 0 | 1 065 | 1 076 | 24 | 20 | 538 | 29 | 0 | 0 | 7 | 115 | 12 | 65 | 200 | 918 | 1 950 | 1 616 | 2 363 |
| Total debt | 0 | 1 124 | 1 100 | 24 | 20 | 538 | 29 | 0 | 0 | 7 | 115 | 12 | 65 | 200 | 3 318 | 18 765 | 16 140 | 13 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roberi As | Company | 50.0% | 50.0% | 2024 |
Rådhusgata As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bjørnø | Chief Executive Officer | 0 companies |
| Robert Eriksen | Chief Executive Officer | 0 companies |
| Leon Johansen | Chairman | 0 companies |