| Revenue | NOK 96,7M | +2% |
| EBITDA | NOK 4,7M | -40% |
| Net profit | NOK 3,7M | -37% |
| Total assets | NOK 44,5M | -5% |
| Equity | NOK 27,5M | +2% |
| Employees | 46 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 33 901 | 32 139 | 30 250 | 35 003 | 40 869 | 44 709 | 47 209 | 52 916 | 72 247 | 72 949 | 73 701 | 87 716 | 86 419 | 100 158 | 95 762 | 94 510 | 96 687 |
| Staff expenses | −0 | −9 271 | −9 561 | −10 191 | −11 301 | −12 303 | −14 542 | −16 353 | −17 806 | −21 285 | −23 292 | −24 449 | −28 450 | −26 973 | −29 079 | −27 678 | −28 087 | −29 274 |
| EBITDA | 0 | 2 683 | 2 516 | 1 682 | 1 365 | 2 453 | 3 817 | 4 974 | 4 076 | 7 255 | 4 962 | 1 730 | 2 951 | 6 765 | 4 079 | 10 404 | 7 960 | 4 749 |
| Depreciation & amort. | −0 | −256 | −362 | −509 | −519 | −383 | −369 | −245 | −380 | −512 | −832 | −878 | −667 | −553 | −555 | −404 | −667 | −619 |
| EBIT | 0 | 2 427 | 2 155 | 1 172 | 845 | 2 070 | 3 448 | 4 729 | 3 695 | 6 743 | 4 130 | 851 | 2 283 | 6 212 | 3 524 | 10 001 | 7 292 | 4 131 |
| Net financials | 0 | 236 | 19 | 65 | 108 | 166 | 102 | 60 | 69 | 18 | 18 | 60 | 70 | 53 | 45 | 71 | 188 | 557 |
| Profit before tax | 0 | 2 662 | 2 174 | 1 237 | 953 | 2 236 | 3 550 | 4 788 | 3 764 | 6 761 | 4 149 | 912 | 2 353 | 6 265 | 3 569 | 10 072 | 7 480 | 4 688 |
| Tax | −0 | 729 | 617 | 347 | 272 | 629 | 981 | 1 297 | 908 | 1 655 | 988 | 222 | 519 | 1 374 | 779 | 2 210 | 1 660 | 1 034 |
| Net profit | 0 | 1 933 | 1 557 | 890 | 681 | 1 607 | 2 569 | 3 491 | 2 855 | 5 106 | 3 161 | 690 | 1 834 | 4 891 | 2 790 | 7 861 | 5 820 | 3 654 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 932 | 13 849 | 11 517 | 12 634 | 13 036 | 16 889 | 18 665 | 22 447 | 28 209 | 28 523 | 27 000 | 28 994 | 34 237 | 39 723 | 39 758 | 46 686 | 44 472 |
| Equity | — | 4 626 | 5 183 | 5 473 | 5 554 | 6 161 | 7 530 | 9 521 | 10 876 | 13 982 | 15 143 | 15 833 | 16 467 | 19 358 | 20 148 | 24 510 | 26 830 | 27 484 |
| Long-term debt | 0 | 249 | 966 | 1 011 | 913 | 556 | 460 | 1 757 | 1 383 | 840 | 790 | 448 | 940 | 1 066 | 0 | 494 | 1 724 | 1 145 |
| Short-term debt | 0 | 7 057 | 7 701 | 5 033 | 6 167 | 6 319 | 8 900 | 7 387 | 10 187 | 13 387 | 12 590 | 10 719 | 11 587 | 13 812 | 19 575 | 14 755 | 18 132 | 15 843 |
| Total debt | 0 | 7 306 | 8 667 | 6 044 | 7 080 | 6 875 | 9 360 | 9 144 | 11 570 | 14 227 | 13 380 | 11 167 | 12 527 | 14 878 | 19 575 | 15 248 | 19 857 | 16 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gjervåg Holding As | Company | 80.0% | 80.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Synøve Andersen | Deputy Member | 0 companies |
| Harald Wilhelm Andersen | Chairman | 0 companies |