| Revenue | NOK 8,3M | +10% |
| EBITDA | NOK 489K | -52% |
| Net profit | NOK 181K | -85% |
| Total assets | NOK 9,1M | +3% |
| Equity | NOK 8,1M | +2% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 448 | 6 270 | 6 122 | 5 974 | 0 | 0 | 5 826 | 5 978 | 6 500 | 6 142 | 6 113 | 6 997 | 7 050 | 7 248 | 7 734 | 7 584 | 8 309 |
| Staff expenses | −3 014 | −3 252 | −3 345 | −3 442 | −0 | −0 | −3 989 | −3 738 | −3 751 | −3 933 | −3 639 | −4 127 | −4 387 | −4 812 | −4 435 | −4 249 | −5 475 |
| EBITDA | 529 | 415 | 415 | 611 | 0 | 0 | 237 | 693 | 933 | 470 | 777 | 812 | 899 | 506 | 1 122 | 1 016 | 489 |
| Depreciation & amort. | −176 | −185 | −235 | −213 | −0 | −0 | −237 | −325 | −306 | −310 | −325 | −373 | −375 | −373 | −528 | −445 | −457 |
| EBIT | 354 | 230 | 179 | 398 | 0 | 0 | −1 | 368 | 627 | 160 | 452 | 439 | 523 | 134 | 594 | 572 | 32 |
| Net financials | −80 | −61 | 393 | −37 | 0 | 0 | −26 | −29 | −25 | −28 | −17 | −14 | −17 | −6 | 17 | 614 | 149 |
| Profit before tax | 273 | 170 | 572 | 362 | 0 | 0 | −26 | 338 | 602 | 132 | 435 | 425 | 506 | 128 | 611 | 1 185 | 181 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 273 | 170 | 572 | 362 | 0 | 0 | −26 | 338 | 602 | 132 | 435 | 425 | 506 | 128 | 611 | 1 185 | 181 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 525 | 4 761 | 5 194 | 5 585 | — | — | 6 061 | 6 160 | 6 486 | 6 957 | 6 799 | 7 263 | 7 527 | 7 605 | 7 956 | 8 775 | 9 062 |
| Equity | 1 994 | 2 163 | 2 736 | 3 097 | — | — | 3 554 | 3 892 | 4 494 | 4 626 | 5 061 | 5 487 | 6 000 | 6 128 | 6 739 | 7 924 | 8 106 |
| Long-term debt | 1 801 | 0 | 0 | 0 | 0 | 0 | 1 309 | 1 210 | 1 105 | 996 | 883 | 767 | 644 | 514 | 383 | 0 | 0 |
| Short-term debt | 730 | 868 | 806 | 914 | 0 | 0 | 1 199 | 1 058 | 887 | 1 335 | 854 | 1 010 | 884 | 963 | 834 | 851 | 957 |
| Total debt | 2 531 | 2 598 | 2 459 | 2 488 | 0 | 0 | 2 508 | 2 268 | 1 992 | 2 331 | 1 738 | 1 777 | 1 527 | 1 478 | 1 217 | 851 | 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
AH Deputy Member | Deputy Member | 2024 | — | — |
SG Deputy Member | Deputy Member | 2022 | — | — |
IK Deputy Member | Deputy Member | 2022 | — | — |
JB Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Beate Ellen Mariann Rahka-Knutsen | Chief Executive Officer | 0 companies |
| Ann-Aashild Hansen | Deputy Member | 0 companies |
| Sten Gustav Hilling | Deputy Member | 0 companies |
| Ivar Kristian Jakobsen | Deputy Member | 0 companies |
| Jens Bjarne Ellingsen | Deputy Member | 0 companies |
| Hilde Vonstad | Board of Directors | 0 companies |
| Skjalg Emil Solhaug | Chairman | 0 companies |
| Alf Helge Andreassen | Chairman | 0 companies |
| Velaug Jakobsen | Board of Directors | 0 companies |
| Berit Mølderup | Board of Directors | 0 companies |
| Evy Sonni Kristine Paulsen | Board of Directors | 0 companies |
| Arne Johan Olsen Turi | Deputy Chairman | 0 companies |