| Revenue | NOK 101M | -11% |
| EBITDA | NOK 20,3M | +8% |
| Net profit | NOK 14,3M | +20% |
| Total assets | NOK 69,6M | -26% |
| Equity | NOK 40,1M | +56% |
| Employees | 53 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 310 | 46 899 | 69 196 | 146 872 | 149 766 | 103 911 | 77 651 | 74 182 | 33 899 | 37 710 | 30 157 | 68 627 | 69 290 | 37 336 | 44 273 | 72 891 | 113 355 | 100 952 |
| Staff expenses | −12 143 | −11 357 | −0 | −29 832 | −0 | −23 929 | −27 721 | −24 657 | −23 493 | −17 778 | −16 303 | −23 138 | −23 642 | −19 815 | −21 699 | −13 191 | −15 612 | −0 |
| EBITDA | 605 | 3 283 | 4 295 | 10 882 | 5 497 | −10 632 | 5 483 | 4 586 | −14 829 | −11 709 | −10 197 | 2 103 | −571 | −8 334 | −7 786 | 5 263 | 18 748 | 20 336 |
| Depreciation & amort. | −1 510 | −1 573 | −1 534 | −1 908 | −2 356 | −2 281 | −2 499 | −2 006 | −2 953 | −4 247 | −1 936 | −1 817 | −1 755 | −1 766 | −1 574 | −1 155 | −1 238 | −1 512 |
| EBIT | −905 | 1 711 | 2 761 | 8 974 | 3 141 | −12 913 | 2 984 | 2 580 | −17 783 | −15 955 | −12 133 | 286 | −2 325 | −10 100 | −9 360 | 4 108 | 17 510 | 18 824 |
| Net financials | −2 822 | −515 | 100 | 357 | −447 | −686 | −2 327 | −2 381 | −8 741 | −2 412 | −1 462 | −2 528 | −1 529 | −1 976 | −1 833 | −2 236 | −2 236 | −398 |
| Profit before tax | −3 727 | 1 196 | 2 862 | 9 332 | 2 694 | −13 599 | 656 | 199 | −26 524 | −18 367 | −13 595 | −2 242 | −3 855 | −12 076 | −11 193 | 1 872 | 15 274 | 18 427 |
| Tax | −774 | 219 | 749 | 2 148 | 755 | −3 784 | −2 | 256 | −0 | −0 | −0 | −0 | −0 | −0 | −11 060 | 416 | 3 359 | −0 |
| Net profit | −2 953 | 977 | 2 112 | 7 183 | 1 939 | −9 816 | 658 | −57 | −26 524 | −18 367 | −13 595 | −2 242 | −3 855 | −12 076 | −133 | 1 456 | 11 915 | 14 310 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 577 | 38 782 | 43 875 | 111 916 | 122 891 | 93 005 | 99 718 | 89 489 | 72 703 | 44 088 | 37 026 | 45 389 | 48 981 | 46 055 | 58 730 | 66 685 | 94 390 | 69 649 |
| Equity | 15 027 | 16 255 | 17 287 | 24 590 | 26 529 | 16 713 | 31 373 | 31 316 | 24 292 | 4 925 | −8 670 | −2 218 | −6 073 | 4 851 | 12 386 | 13 842 | 25 757 | 40 068 |
| Long-term debt | 11 834 | 9 260 | 7 906 | 50 789 | 35 877 | 17 584 | 13 572 | 9 383 | 8 514 | 14 515 | 17 111 | 26 114 | 25 936 | 11 092 | 10 022 | 8 667 | 7 543 | 6 286 |
| Short-term debt | 11 716 | 13 267 | 0 | 36 262 | 60 292 | 58 647 | 54 773 | 48 790 | 39 897 | 24 649 | 28 586 | 21 494 | 29 119 | 30 112 | 36 321 | 44 161 | 61 075 | 23 296 |
| Total debt | 23 550 | 22 527 | 26 312 | 87 051 | 96 168 | 76 231 | 68 345 | 58 173 | 48 411 | 39 164 | 45 697 | 47 607 | 55 054 | 41 204 | 46 344 | 52 828 | 68 618 | 29 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
VE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AJ Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marine Gem As | Company | 62.2% | 62.2% | 2024 |
Bent Eriksen As | Company | 33.1% | 33.1% | 2024 |
V Investments As | Company | 2.5% | 2.5% | 2024 |
Marine Supply As | Company | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Magne Sørensen | Chief Executive Officer | 0 companies |
| Veslemøy Elin Ellinggard | Chief Executive Officer | 0 companies |
| Aril Jørgensen | Deputy Member | 0 companies |
| Stine Margrethe Tjosaas | Board of Directors | 0 companies |
| Erik Mathisen | Board of Directors | 0 companies |
| Bjarte Røyrvik | Chairman | 0 companies |
| Einar Arne Torgersen | Board of Directors | 0 companies |
| Ragnvald Bent Eriksen | Board of Directors | 0 companies |