| Revenue | NOK 118,9M | +0% |
| EBITDA | NOK 3,5M | +8185% |
| Net profit | NOK 394K | +116% |
| Total assets | NOK 48,9M | -23% |
| Equity | NOK 9,6M | +4% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 155 253 | 145 612 | 123 966 | 119 185 | 118 893 |
| Staff expenses | −7 472 | −7 349 | −5 743 | −5 308 | −6 042 |
| EBITDA | −3 739 | −3 626 | 2 068 | 43 | 3 526 |
| Depreciation & amort. | −2 015 | −2 078 | −2 123 | −2 089 | −2 051 |
| EBIT | −5 753 | −5 704 | −56 | −2 046 | 1 475 |
| Net financials | −276 | 74 | −589 | −1 224 | −970 |
| Profit before tax | −6 029 | −5 631 | −645 | −3 271 | 506 |
| Tax | −1 326 | −1 244 | −144 | −730 | 111 |
| Net profit | −4 703 | −4 387 | −501 | −2 540 | 394 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 104 177 | 69 397 | 84 559 | 63 862 | 48 926 |
| Equity | 16 106 | 12 244 | 11 743 | 9 202 | 9 597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 583 | 54 595 | 70 826 | 53 272 | 38 449 |
| Total debt | 88 071 | 57 153 | 72 816 | 54 660 | 39 329 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PO Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Olav Vollen | Chief Executive Officer | 0 companies |
| Bård Jørgen Elden | Chief Executive Officer | 0 companies |
| Anna Lene Leganger | Board of Directors | 0 companies |
| Harald Tømmerstigen | Board of Directors | 0 companies |
| Erik Aass Ringnes | Board of Directors | 0 companies |
| Svein Håvard Sørum | Board of Directors | 0 companies |
| Trude Ulven | Chairman | 0 companies |
| Jostein Fjeld | Board of Directors | 0 companies |
| Rolf Erik Grevle Mikaelsen | Board of Directors | 0 companies |