| Revenue | NOK 5,2M | -17% |
| EBITDA | NOK 3,8M | -16% |
| Net profit | NOK 1,8M | +153% |
| Total assets | NOK 47,9M | -8% |
| Equity | NOK 2,3M | +383% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 841 | 2 228 | 2 438 | 2 473 | 2 623 | 3 258 | 2 934 | 3 023 | 3 116 | 4 522 | 5 136 | 5 186 | 5 398 | 5 126 | 5 300 | 6 314 | 5 226 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 636 | 1 485 | 1 135 | 1 624 | 1 772 | 2 303 | 1 778 | 2 454 | 2 537 | 3 280 | 3 644 | 3 965 | 4 155 | 3 822 | 3 760 | 4 477 | 3 776 |
| Depreciation & amort. | −252 | −274 | −274 | −291 | −303 | −291 | −343 | −349 | −349 | −780 | −838 | −831 | −824 | −711 | −706 | −656 | −545 |
| EBIT | 384 | 1 211 | 861 | 1 334 | 1 469 | 2 013 | 1 435 | 2 105 | 2 188 | 2 500 | 2 807 | 3 134 | 3 331 | 3 111 | 3 054 | 3 821 | 3 231 |
| Net financials | −1 206 | −5 652 | −2 392 | −319 | 995 | −3 292 | −3 007 | −6 103 | 1 148 | −699 | −2 556 | −1 978 | −3 551 | 1 337 | −7 177 | −7 251 | −1 424 |
| Profit before tax | −822 | −4 442 | −1 531 | 1 014 | 2 463 | −1 279 | −1 573 | −3 998 | 3 336 | 1 801 | 250 | 1 155 | −220 | 4 448 | −4 123 | −3 429 | 1 807 |
| Tax | 55 | −544 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −324 | 177 | −0 | 463 | −0 | −0 | −0 |
| Net profit | −876 | −3 898 | −1 531 | 1 014 | 2 463 | −1 279 | −1 573 | −3 998 | 3 336 | 1 801 | 574 | 979 | −220 | 3 985 | −4 123 | −3 429 | 1 807 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 735 | 27 025 | 26 830 | 25 441 | 26 456 | 28 770 | 29 259 | 31 258 | 49 383 | 49 233 | 50 665 | 51 734 | 52 334 | 55 518 | 51 519 | 52 197 | 47 922 |
| Equity | 2 553 | −1 344 | −2 875 | −1 861 | 602 | −677 | −2 250 | −6 248 | −2 911 | −1 111 | 547 | 900 | 679 | 3 024 | −1 099 | 471 | 2 279 |
| Long-term debt | 17 139 | 28 067 | 29 426 | 26 657 | 25 544 | 28 207 | 30 881 | 36 666 | 34 726 | 49 437 | 49 304 | 49 269 | 50 974 | 49 450 | 51 818 | 50 722 | 44 962 |
| Short-term debt | 4 042 | 302 | 279 | 645 | 310 | 1 240 | 627 | 840 | 17 569 | 907 | 815 | 1 565 | 681 | 3 044 | 800 | 1 003 | 681 |
| Total debt | 21 182 | 28 369 | 29 705 | 27 302 | 25 854 | 29 446 | 31 509 | 37 506 | 52 294 | 50 344 | 50 119 | 50 834 | 51 654 | 52 494 | 52 618 | 51 726 | 45 644 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finans-Kjøp As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Werner Hansen | Chairman | 0 companies |
| Hege Loe Hansen | Board of Directors | 0 companies |