| Revenue | NOK 51,6M | +21% |
| EBITDA | NOK 8,4M | +46% |
| Net profit | NOK 6,6M | +64% |
| Total assets | NOK 15,5M | -4% |
| Equity | NOK 5,3M | +8% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 554 | 21 935 | 17 193 | 19 983 | 24 703 | 28 200 | 27 837 | 26 480 | 26 746 | 29 925 | 32 410 | 43 042 | 43 465 | 36 795 | 51 371 | 42 490 | 51 563 |
| Staff expenses | −5 442 | −5 814 | −6 122 | −6 427 | −8 669 | −9 908 | −9 422 | −9 552 | −9 086 | −7 310 | −7 264 | −9 252 | −10 582 | −9 580 | −11 378 | −11 617 | −12 672 |
| EBITDA | 1 609 | 3 171 | 1 312 | 3 771 | 3 293 | 4 246 | 3 691 | 2 206 | 2 172 | 3 252 | 5 138 | 7 780 | 6 033 | 5 357 | 9 155 | 5 792 | 8 436 |
| Depreciation & amort. | −227 | −313 | −354 | −221 | −265 | −268 | −275 | −431 | −552 | −576 | −647 | −800 | −652 | −1 031 | −993 | −857 | −334 |
| EBIT | 1 382 | 2 858 | 958 | 3 549 | 3 028 | 3 977 | 3 416 | 1 775 | 1 619 | 2 675 | 4 491 | 6 981 | 5 381 | 4 326 | 8 162 | 4 935 | 8 101 |
| Net financials | 64 | −0 | 70 | 41 | 54 | 37 | 74 | 41 | 32 | 44 | 91 | 97 | 50 | 57 | 198 | 275 | 406 |
| Profit before tax | 1 446 | 2 858 | 1 028 | 3 590 | 3 082 | 4 014 | 3 490 | 1 816 | 1 651 | 2 719 | 4 582 | 7 077 | 5 431 | 4 383 | 8 360 | 5 209 | 8 508 |
| Tax | 335 | 812 | 299 | 1 011 | 874 | 1 148 | 948 | 507 | 422 | 669 | 1 066 | 1 571 | 1 203 | 968 | 1 849 | 1 160 | 1 878 |
| Net profit | 1 111 | 2 046 | 728 | 2 579 | 2 208 | 2 866 | 2 542 | 1 309 | 1 229 | 2 050 | 3 516 | 5 506 | 4 229 | 3 415 | 6 511 | 4 050 | 6 630 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 372 | 12 239 | 9 061 | 12 440 | 19 267 | 18 396 | 18 988 | 14 957 | 10 397 | 14 453 | 14 965 | 18 418 | 14 702 | 16 085 | 22 048 | 16 082 | 15 476 |
| Equity | 2 891 | 3 437 | 3 733 | 4 873 | 6 001 | 7 060 | 8 102 | 9 247 | 5 976 | 3 027 | 3 462 | 4 289 | 4 617 | 4 913 | 4 794 | 4 943 | 5 334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 481 | 8 802 | 5 327 | 7 567 | 13 266 | 11 336 | 10 885 | 5 710 | 4 421 | 11 426 | 11 503 | 14 129 | 10 085 | 11 173 | 17 255 | 11 138 | 10 142 |
| Total debt | 7 481 | 8 802 | 5 327 | 7 567 | 13 266 | 11 336 | 10 885 | 5 710 | 4 421 | 11 426 | 11 503 | 14 129 | 10 085 | 11 173 | 17 255 | 11 138 | 10 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Deputy Member | Deputy Member | 2017 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eikeviken Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vera Beer Sander | Deputy Member | 0 companies |
| Tor Førde | Chief Executive Officer | 0 companies |
| Harald Beer Sander | Chairman | 0 companies |