| Revenue | NOK 115,4M | +16% |
| EBITDA | NOK 17,2M | +46% |
| Net profit | NOK 12,1M | +376% |
| Total assets | NOK 65,1M | +23% |
| Equity | NOK 36,1M | -1% |
| Employees | 48 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 37 932 | 40 683 | 41 629 | 39 793 | 51 720 | 58 571 | 67 449 | 62 421 | 58 404 | 45 509 | 45 643 | 41 840 | 51 578 | 60 722 | 78 593 | 99 838 | 115 436 |
| Staff expenses | −0 | −7 372 | −7 694 | −7 652 | −8 760 | −10 636 | −11 560 | −11 439 | −10 814 | −10 480 | −8 166 | −9 587 | −10 470 | −10 551 | −11 984 | −14 588 | −22 101 | −37 846 |
| EBITDA | 0 | 1 477 | 4 296 | 3 260 | 1 948 | 6 033 | 6 536 | 7 055 | 12 969 | 8 485 | 4 424 | 1 189 | 962 | 3 757 | 3 008 | 12 260 | 11 819 | 17 244 |
| Depreciation & amort. | −0 | −470 | −612 | −550 | −564 | −661 | −998 | −1 486 | −1 852 | −1 908 | −1 544 | −1 101 | −805 | −267 | −394 | −561 | −1 079 | −1 797 |
| EBIT | 0 | 1 007 | 3 684 | 2 710 | 1 384 | 5 371 | 5 537 | 5 569 | 11 117 | 6 577 | 2 880 | 88 | 156 | 3 490 | 2 614 | 11 699 | 10 740 | 15 447 |
| Net financials | 0 | −290 | 185 | 294 | 229 | −3 567 | 709 | 545 | 282 | −503 | 28 | 96 | 3 | −534 | 525 | 302 | −5 817 | 396 |
| Profit before tax | 0 | 717 | 3 868 | 3 004 | 1 613 | 1 805 | 6 246 | 6 114 | 11 399 | 6 074 | 2 908 | 185 | 160 | 2 956 | 3 139 | 12 000 | 4 923 | 15 843 |
| Tax | −0 | 239 | 902 | 900 | 460 | 1 508 | 1 763 | 1 022 | 2 709 | 1 170 | 142 | −0 | −0 | 60 | 699 | 2 587 | 2 378 | 3 740 |
| Net profit | 0 | 478 | 2 966 | 2 104 | 1 153 | 296 | 4 484 | 5 092 | 8 691 | 4 903 | 2 766 | 185 | 160 | 2 896 | 2 440 | 9 414 | 2 545 | 12 103 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 25 219 | 30 444 | 27 982 | 31 348 | 32 135 | 38 374 | 42 943 | 41 768 | 42 896 | 43 210 | 44 697 | 38 403 | 41 959 | 41 959 | 55 696 | 52 811 | 65 056 |
| Equity | — | 16 653 | 17 214 | 19 317 | 20 471 | 20 767 | 25 250 | 30 342 | 20 033 | 24 936 | 27 702 | 27 887 | 28 046 | 27 942 | 27 982 | 33 896 | 36 441 | 36 086 |
| Long-term debt | 0 | 2 571 | 2 836 | 2 136 | 4 666 | 3 286 | 2 191 | 1 419 | 12 210 | 10 500 | 9 300 | 8 100 | 6 900 | 5 700 | 4 500 | 3 300 | 2 417 | 228 |
| Short-term debt | 0 | 5 994 | 10 395 | 6 528 | 6 212 | 8 082 | 10 932 | 11 182 | 9 525 | 7 460 | 6 208 | 8 711 | 3 457 | 8 316 | 9 477 | 18 500 | 13 953 | 28 742 |
| Total debt | 0 | 8 565 | 13 231 | 8 664 | 10 877 | 11 368 | 13 123 | 12 601 | 21 735 | 17 960 | 15 508 | 16 811 | 10 357 | 14 016 | 13 977 | 21 800 | 16 370 | 28 970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Par 39 As | Company | 100.0% | 100.0% | 2023 |
Aluwave Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Gamnes | Chief Executive Officer | 0 companies |
| Geir Torbjørnsen | Chief Executive Officer | 0 companies |
| Knut Eirik Gustavsen | Board of Directors | 0 companies |
| Bjarne Tarjei Haugen | Board of Directors | 0 companies |
| Nina Elisabeth Bergman | Chairman | 0 companies |
| Håkon Torbjørnsen | Board of Directors | 0 companies |
| Lena Torbjørnsen | Board of Directors | 0 companies |