| Revenue | NOK 5,9M | +84% |
| EBITDA | NOK 803K | +113% |
| Net profit | NOK -1,6M | +85% |
| Total assets | NOK 33,9M | -12% |
| Equity | NOK -6M | -35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 296 | 3 321 | 3 237 | 3 130 | 3 337 | 3 460 | 32 658 | 6 840 | 4 415 | 3 234 | 5 943 |
| Staff expenses | −971 | −1 388 | −1 785 | −4 226 | −1 955 | −1 676 | −1 603 | −1 618 | −1 426 | −1 439 | −73 |
| EBITDA | 1 937 | 71 | −295 | −2 291 | −22 | 628 | 1 048 | 1 260 | −1 321 | −6 408 | 803 |
| Depreciation & amort. | −847 | −861 | −657 | −635 | −769 | −763 | −514 | −514 | −512 | −518 | −623 |
| EBIT | 1 090 | −790 | −952 | −2 927 | −791 | −135 | 534 | 746 | −1 833 | −6 926 | 181 |
| Net financials | −1 574 | −2 204 | 4 408 | 3 295 | 1 407 | −135 | 451 | 987 | −2 227 | −4 500 | −1 737 |
| Profit before tax | −484 | −2 994 | 3 456 | 368 | 616 | −271 | 985 | 1 733 | −4 060 | −11 425 | −1 556 |
| Tax | −483 | −830 | 943 | 106 | 100 | 200 | 106 | 359 | −1 009 | −822 | −0 |
| Net profit | −1 | −2 165 | 2 513 | 262 | 516 | −470 | 879 | 1 375 | −3 051 | −10 603 | −1 556 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 145 | 51 664 | 54 670 | 60 274 | 57 353 | 59 816 | 82 367 | 53 068 | 46 251 | 38 379 | 33 893 |
| Equity | 11 451 | 9 287 | 7 000 | 7 397 | 10 450 | 9 791 | 10 006 | 9 173 | 6 122 | −4 481 | −6 037 |
| Long-term debt | 43 720 | 38 345 | 0 | 49 366 | 42 975 | 43 935 | 64 442 | 40 538 | 38 276 | 38 716 | 38 267 |
| Short-term debt | 2 249 | 2 972 | 6 056 | 3 511 | 3 928 | 6 091 | 7 919 | 3 357 | 1 852 | 4 144 | 1 663 |
| Total debt | 47 694 | 42 377 | 47 670 | 52 877 | 46 903 | 50 025 | 72 361 | 43 895 | 40 129 | 42 860 | 39 930 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Johan Ludvigsen | Chairman | 0 companies |