| Revenue | NOK 17K | -72% |
| EBITDA | NOK -127K | -25% |
| Net profit | NOK -127K | -24% |
| Total assets | NOK 276K | -34% |
| Equity | NOK 150K | -46% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 276 | 544 | 1 046 | 28 | 532 | 155 | 44 | 58 | 61 | 17 |
| Staff expenses | −800 | −654 | −776 | −932 | −1 | −1 | −1 | −1 | −1 | −6 | −5 |
| EBITDA | −810 | −529 | −358 | −0 | −525 | 410 | −154 | −283 | −152 | −102 | −127 |
| Depreciation & amort. | −16 | −8 | −8 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −826 | −538 | −366 | −9 | −525 | 410 | −154 | −283 | −152 | −102 | −127 |
| Net financials | −1 | −254 | −18 | −0 | 0 | 0 | 0 | 0 | −1 | 0 | 1 |
| Profit before tax | −827 | −791 | −385 | −9 | −525 | 410 | −154 | −283 | −153 | −102 | −127 |
| Tax | −209 | −131 | −55 | 38 | −75 | 999 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −618 | −660 | −330 | −47 | −450 | −589 | −154 | −283 | −153 | −102 | −127 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 937 | 2 181 | 2 464 | 2 049 | 1 026 | 494 | 878 | 655 | 540 | 420 | 276 |
| Equity | −1 379 | −1 895 | −2 199 | −2 167 | −2 616 | −3 205 | 815 | 532 | 379 | 277 | 150 |
| Long-term debt | 1 788 | 1 788 | 1 788 | 0 | 1 029 | 1 029 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 527 | 2 288 | 2 875 | 4 216 | 2 614 | 2 670 | 63 | 123 | 162 | 143 | 126 |
| Total debt | 3 315 | 4 076 | 4 663 | 4 216 | 3 643 | 3 699 | 63 | 123 | 162 | 143 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drabant Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Ditlefsen Dahl | Deputy Member | 0 companies |
| Finn Audun Dahl | Chairman | 0 companies |