| Revenue | NOK 54K | +1% |
| EBITDA | NOK -668K | -45% |
| Net profit | NOK 796K | -28% |
| Total assets | NOK 18,9M | +1% |
| Equity | NOK 12,4M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 223 | 150 | 859 | 530 | 451 | 98 | 204 | 345 | 588 | 659 | 696 | 812 | 1 385 | 843 | 54 | 54 |
| Staff expenses | −10 | −14 | −4 | −0 | −2 | −3 | −3 | −3 | −3 | −9 | −20 | −19 | −12 | −7 | −17 | −35 | −30 |
| EBITDA | −64 | −34 | −134 | 528 | −64 | 406 | −239 | −103 | 78 | 216 | 119 | 394 | 435 | 1 035 | 472 | −459 | −668 |
| Depreciation & amort. | −76 | −75 | −81 | −81 | −44 | −59 | −111 | −105 | −105 | −105 | −52 | −0 | −0 | −94 | −113 | −113 | −0 |
| EBIT | −140 | −109 | −215 | 447 | −108 | 347 | −350 | −208 | −27 | 111 | 66 | 394 | 435 | 941 | 360 | −572 | −668 |
| Net financials | −1 080 | 688 | 486 | −182 | −694 | 1 443 | 633 | 2 901 | 330 | 996 | 471 | 62 | −961 | 2 384 | 1 677 | 1 663 | 1 464 |
| Profit before tax | −1 220 | 578 | 271 | 265 | −802 | 1 791 | 283 | 2 693 | 303 | 1 107 | 538 | 457 | −526 | 3 325 | 2 037 | 1 091 | 796 |
| Tax | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 229 | 279 | −20 | −0 |
| Net profit | −1 199 | 578 | 271 | 265 | −802 | 1 791 | 283 | 2 693 | 303 | 1 107 | 538 | 457 | −526 | 3 097 | 1 759 | 1 111 | 796 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 151 | 7 717 | 8 391 | 10 901 | 10 113 | 11 896 | 12 000 | 14 019 | 13 853 | 13 433 | 13 827 | 14 173 | 13 726 | 16 763 | 18 012 | 18 678 | 18 914 |
| Equity | −736 | −158 | 113 | 378 | −424 | 1 367 | 1 650 | 4 344 | 4 647 | 5 753 | 6 291 | 6 748 | 6 222 | 9 318 | 11 077 | 11 783 | 12 398 |
| Long-term debt | 1 802 | 1 802 | 1 802 | 1 802 | 1 653 | 1 497 | 1 341 | 1 185 | 990 | 0 | 0 | 0 | 0 | 27 | 20 | 0 | 0 |
| Short-term debt | 5 085 | 6 073 | 6 476 | 8 720 | 8 883 | 9 031 | 9 008 | 8 490 | 8 217 | 7 679 | 7 536 | 7 425 | 7 505 | 7 418 | 6 915 | 6 895 | 6 516 |
| Total debt | 6 887 | 7 875 | 8 278 | 10 522 | 10 537 | 10 529 | 10 349 | 9 676 | 9 207 | 7 679 | 7 536 | 7 425 | 7 505 | 7 445 | 6 935 | 6 895 | 6 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Deputy Member | Deputy Member | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ebiz As | Company | 45.0% | 45.0% | 2022 |
Lra Invest As | Company | 45.0% | 45.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Risa | Deputy Member | 0 companies |