| Revenue | NOK 9M | -11% |
| EBITDA | NOK -820K | -7303% |
| Net profit | NOK -1,4M | -50% |
| Total assets | NOK 6,1M | +8% |
| Equity | NOK 791K | +23% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 10 905 | 12 494 | 13 368 | 10 129 | 8 978 |
| Staff expenses | −6 309 | −6 786 | −6 753 | −5 097 | −4 727 |
| EBITDA | −481 | −0 | 1 451 | 11 | −820 |
| Depreciation & amort. | −990 | −1 062 | −1 107 | −990 | −786 |
| EBIT | −1 471 | −1 062 | 344 | −978 | −1 606 |
| Net financials | −349 | −315 | −249 | −164 | −134 |
| Profit before tax | −1 820 | −1 377 | 96 | −1 142 | −1 740 |
| Tax | −413 | −303 | 21 | −240 | −383 |
| Net profit | −1 407 | −1 074 | 75 | −902 | −1 357 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 11 725 | 14 152 | 7 204 | 5 711 | 6 147 |
| Equity | 647 | 573 | 648 | 643 | 791 |
| Long-term debt | 6 040 | 4 832 | 4 567 | 3 228 | 2 369 |
| Short-term debt | 5 038 | 8 748 | 1 990 | 1 840 | 2 986 |
| Total debt | 11 079 | 13 579 | 6 556 | 5 067 | 5 355 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85.86% | 85.86% | 2022 | |
| Company | 14.14% | 14.14% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Helmersen | Chief Executive Officer | 0 companies |
| Trude Margrethe Lind Hillier | Board of Directors | 0 companies |
| Tom Arne Solhaug | Chairman | 0 companies |