| Revenue | NOK 3,6M | -90% |
| EBITDA | NOK 191K | -79% |
| Net profit | NOK -2,2M | -41% |
| Total assets | NOK 32,9M | -18% |
| Equity | NOK -6,7M | -48% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 792 | 798 | 802 | 8 929 | 1 141 | 1 120 | 1 407 | 8 505 | 330 | 971 | 7 643 | 12 612 | 678 | 6 593 | 15 670 | 35 124 | 3 584 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 485 | 261 | 381 | 5 631 | 737 | 732 | 1 006 | 7 862 | −5 | 696 | 7 222 | −4 642 | −1 363 | −1 955 | −2 700 | 929 | 191 |
| Depreciation & amort. | −145 | −151 | −151 | −145 | −81 | −80 | −78 | −78 | −78 | −78 | −78 | −743 | −78 | −78 | −704 | −242 | −73 |
| EBIT | 340 | 111 | 230 | 5 486 | 656 | 652 | 929 | 7 784 | −83 | 618 | 7 145 | −5 385 | −1 441 | −2 033 | −3 404 | 687 | 118 |
| Net financials | 300 | −499 | −520 | −536 | −469 | −703 | −649 | −240 | −79 | −122 | −537 | −1 289 | −2 905 | −104 | 13 | −2 224 | −2 287 |
| Profit before tax | 640 | −388 | −290 | 4 951 | 187 | −51 | 279 | 7 544 | −162 | 495 | 6 607 | −6 674 | −4 346 | −2 137 | −3 391 | −1 537 | −2 169 |
| Tax | 179 | −108 | −60 | 1 385 | 51 | −52 | 74 | 1 861 | −116 | 60 | 1 413 | −1 186 | −331 | −470 | −368 | −0 | −0 |
| Net profit | 461 | −280 | −230 | 3 566 | 136 | 1 | 205 | 5 683 | −47 | 436 | 5 194 | −5 487 | −4 015 | −1 667 | −3 023 | −1 537 | −2 169 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 632 | 15 447 | 16 795 | 18 025 | 22 183 | 26 241 | 20 181 | 17 424 | 28 064 | 15 206 | 35 245 | 76 358 | 80 279 | 82 689 | 71 322 | 39 859 | 32 853 |
| Equity | 5 331 | 5 051 | 4 821 | 8 224 | 7 642 | 7 489 | 7 344 | 12 390 | 11 566 | 4 928 | 9 921 | 4 434 | 418 | 52 | −2 972 | −4 508 | −6 677 |
| Long-term debt | 0 | 7 327 | 11 229 | 7 530 | 9 959 | 12 429 | 9 561 | 3 851 | 14 310 | 2 863 | 17 578 | 66 538 | 76 526 | 77 975 | 69 365 | 169 | 159 |
| Short-term debt | 5 774 | 3 069 | 745 | 2 272 | 4 583 | 6 323 | 3 277 | 1 182 | 2 188 | 7 416 | 7 746 | 5 387 | 3 335 | 4 662 | 4 929 | 44 198 | 39 371 |
| Total debt | 8 301 | 10 396 | 11 974 | 9 802 | 14 541 | 18 752 | 12 837 | 5 033 | 16 498 | 10 279 | 25 324 | 71 924 | 79 861 | 82 637 | 74 294 | 44 368 | 39 530 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Serm Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Erik Kristensen | Chairman | 0 companies |