| Revenue | NOK 16,6M | +3% |
| EBITDA | NOK 2,4M | +25% |
| Net profit | NOK 1,8M | +28% |
| Total assets | NOK 9,4M | -3% |
| Equity | NOK 4,9M | -34% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 138 | 10 012 | 13 160 | 12 542 | 13 657 | 13 696 | 13 692 | 14 205 | 14 673 | 14 388 | 14 056 | 13 965 | 5 717 | 8 795 | 16 873 | 16 138 | 16 606 |
| Staff expenses | −2 548 | −3 294 | −4 076 | −4 000 | −4 697 | −4 663 | −4 689 | −4 659 | −3 883 | −3 587 | −3 374 | −4 537 | −2 208 | −2 605 | −4 315 | −4 922 | −4 812 |
| EBITDA | 1 305 | 647 | 1 376 | 2 278 | 2 499 | 2 298 | 2 152 | 2 665 | 3 496 | 3 648 | 3 559 | 2 645 | −319 | 1 638 | 3 531 | 1 949 | 2 440 |
| Depreciation & amort. | −334 | −458 | −495 | −421 | −356 | −314 | −225 | −301 | −289 | −286 | −337 | −368 | −362 | −282 | −207 | −211 | −236 |
| EBIT | 970 | 190 | 881 | 1 857 | 2 143 | 1 984 | 1 927 | 2 364 | 3 208 | 3 362 | 3 222 | 2 278 | −681 | 1 355 | 3 324 | 1 738 | 2 204 |
| Net financials | 5 | −18 | −32 | 10 | 36 | 64 | 48 | −1 | −30 | −44 | −32 | −23 | −8 | 7 | −14 | 77 | 134 |
| Profit before tax | 976 | 171 | 849 | 1 867 | 2 179 | 2 048 | 1 975 | 2 363 | 3 178 | 3 318 | 3 190 | 2 255 | −689 | 1 362 | 3 310 | 1 814 | 2 338 |
| Tax | 263 | 31 | 272 | 562 | 637 | 587 | 545 | 642 | 793 | 797 | 734 | 506 | −142 | 307 | 715 | 400 | 523 |
| Net profit | 713 | 141 | 578 | 1 305 | 1 543 | 1 461 | 1 430 | 1 721 | 2 386 | 2 521 | 2 456 | 1 748 | −547 | 1 054 | 2 594 | 1 414 | 1 815 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 389 | 3 556 | 4 257 | 5 399 | 6 311 | 6 634 | 6 862 | 7 720 | 8 964 | 7 726 | 8 939 | 9 004 | 6 925 | 8 883 | 12 742 | 9 720 | 9 381 |
| Equity | 2 075 | 2 216 | 2 374 | 2 680 | 3 222 | 3 683 | 4 113 | 4 534 | 5 920 | 4 140 | 5 597 | 6 845 | 6 298 | 7 352 | 7 947 | 7 361 | 4 862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 314 | 1 340 | 1 883 | 2 719 | 3 088 | 2 950 | 2 749 | 3 186 | 3 045 | 3 585 | 3 342 | 2 159 | 627 | 1 531 | 4 795 | 2 359 | 4 519 |
| Total debt | 1 314 | 1 340 | 1 883 | 2 719 | 3 088 | 2 950 | 2 749 | 3 186 | 3 045 | 3 585 | 3 342 | 2 159 | 627 | 1 531 | 4 795 | 2 359 | 4 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
Bjørke-Tranberg As | Company | 16.7% | 16.7% | 2022 |
Tl-Gulliksen As | Company | 16.7% | 16.7% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Cannistraci | Chief Executive Officer | 0 companies |
| Marianne Pettersen | Chairman | 0 companies |
| Tor Olav Torgersen | Board of Directors | 0 companies |
| Lars-Petter Tranberg | Board of Directors | 0 companies |
| Knut Magnus Eyling Due-Tønnessen | Board of Directors | 0 companies |
| Mads Thormod Due-Tønnessen | Board of Directors | 0 companies |
| Tom Gulliksen | Board of Directors | 0 companies |