| Revenue | NOK 138,7M | +45% |
| EBITDA | NOK -1,3M | +61% |
| Net profit | NOK -1,1M | +73% |
| Total assets | NOK 203,5M | +4% |
| Equity | NOK 26,4M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69 318 | 127 487 | 123 886 | 95 400 | 138 693 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 475 | 479 | 1 650 | −3 279 | −1 273 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 475 | 479 | 1 650 | −3 279 | −1 273 |
| Net financials | −321 | −1 328 | −564 | −1 612 | −172 |
| Profit before tax | 2 155 | −849 | 1 086 | −4 891 | −1 446 |
| Tax | 580 | 105 | 394 | −752 | −318 |
| Net profit | 1 574 | −954 | 692 | −4 139 | −1 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 173 987 | 211 502 | 207 727 | 196 012 | 203 503 |
| Equity | 19 267 | 20 143 | 29 395 | 27 515 | 26 387 |
| Long-term debt | 9 518 | 6 780 | 4 862 | 1 772 | 1 454 |
| Short-term debt | 145 201 | 184 579 | 173 471 | 166 725 | 175 661 |
| Total debt | 154 719 | 191 359 | 178 333 | 168 497 | 177 116 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KW Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RR | Chairman | 2023 |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Waldeland | Chief Executive Officer | 0 companies |
| Tore Vassvik | Board of Directors | 0 companies |
| Thor-Inge Thrana | Chairman | 0 companies |
| Rune Ree | Chairman | 0 companies |
| Erik Larsen | Chairman | 0 companies |