Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GRAMINOR AS
AS
Active
Org 967247359
Hommelstadvegen 60, 2322
Ridabu
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 1993 · 32 years old
44 employees
www.graminor.no
Monitor
Share
Norway
/
Companies
/
Research and experimental development on natural sciences and engineering
/
GRAMINOR AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
30M
59M
89M
118M
80M
2021
79M
2022
83M
2023
86M
2024
103M
2025
EBITDA
NOK millions
10M
8M
5M
3M
0M
6M
2021
1M
-83%
2022
3M
+200%
2023
2M
-33%
2024
8M
+300%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
79 594
79 372
82 729
85 979
103 034
Staff expenses
−28 094
−27 614
−28 891
−29 656
−32 631
EBITDA
6 312
756
3 112
2 226
8 289
Depreciation & amort.
−2 294
−2 679
−2 999
−3 075
−3 241
EBIT
4 018
−1 922
114
−850
5 048
Net financials
383
723
1 050
1 518
1 083
Profit before tax
4 401
−1 200
1 163
668
6 130
Tax
185
−1 118
−458
−574
567
Net profit
4 216
−82
1 621
1 242
5 564
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
99 109
96 459
100 686
102 171
110 777
Equity
78 368
78 286
79 907
81 149
86 713
Long-term debt
1 083
361
0
0
0
Short-term debt
19 658
17 812
20 778
21 022
24 064
Total debt
20 741
18 173
20 778
21 022
24 064
Financial ratios
5-year trend
EBITDA margin
8.0%
This company
15.8%
Market median
-49% vs market
2021
2025
Equity ratio
78.3%
This company
38.2%
Market median
+105% vs market
2021
2025
Return on equity
6.4%
This company
18.4%
Market median
-65% vs market
2021
2025
Net profit margin
5.4%
This company
8.1%
Market median
-33% vs market
2021
2025
Asset turnover
0.93×
This company
1.12×
Market median
+17% vs market
2021
2025
Debt / equity
0.28×
This company
0.62×
Market median
+55% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on GRAMINOR AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
