| Revenue | NOK 0 | — |
| EBITDA | NOK -435K | -115% |
| Net profit | NOK -4M | +70% |
| Total assets | NOK 48,2M | -14% |
| Equity | NOK 47,9M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 536 | 5 217 | 6 198 | 6 583 | 7 379 | 7 757 | 8 895 | 10 643 | 10 830 | 9 830 | 9 159 | 11 688 | 6 946 | 9 676 | 9 315 | 3 344 | 0 |
| Staff expenses | −240 | −110 | −13 | −11 | −124 | −149 | −149 | −151 | −152 | −22 | −0 | −0 | −0 | −0 | −0 | −9 | −9 |
| EBITDA | 5 172 | 4 981 | 6 014 | 6 400 | 7 108 | 6 746 | 7 962 | 10 238 | 10 537 | 9 598 | 8 812 | 11 424 | 6 622 | 9 307 | 8 979 | 2 974 | −435 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −6 | −6 | −5 | −0 | −0 | −28 | −34 | −34 | −34 |
| EBIT | 5 172 | 4 981 | 6 014 | 6 400 | 7 108 | 6 746 | 7 962 | 10 237 | 10 531 | 9 592 | 8 807 | 11 424 | 6 622 | 9 279 | 8 945 | 2 940 | −469 |
| Net financials | −6 443 | −746 | 685 | −62 | 225 | 631 | 2 043 | 1 135 | 1 502 | 3 136 | 694 | 7 360 | 8 230 | 2 665 | −1 312 | −15 683 | −3 300 |
| Profit before tax | −1 271 | 4 235 | 6 699 | 6 338 | 7 334 | 7 377 | 10 006 | 11 372 | 12 033 | 12 729 | 9 501 | 18 784 | 14 852 | 11 944 | 7 633 | −12 743 | −3 769 |
| Tax | 1 365 | 1 566 | 1 828 | 1 931 | 2 170 | 2 216 | 2 299 | 2 855 | 2 693 | 2 365 | 2 180 | 2 766 | 1 854 | 2 128 | 1 970 | 718 | 280 |
| Net profit | −2 636 | 2 669 | 4 871 | 4 407 | 5 163 | 5 161 | 7 707 | 8 517 | 9 340 | 10 363 | 7 321 | 16 018 | 12 997 | 9 816 | 5 663 | −13 461 | −4 049 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 327 | 19 386 | 22 574 | 25 423 | 29 240 | 32 775 | 37 864 | 41 126 | 46 315 | 53 862 | 58 594 | 71 096 | 77 210 | 81 330 | 73 692 | 55 873 | 48 200 |
| Equity | 14 684 | 15 853 | 19 724 | 22 431 | 26 035 | 30 466 | 35 122 | 38 209 | 43 582 | 51 469 | 56 380 | 68 298 | 75 345 | 79 191 | 71 704 | 55 143 | 47 894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 2 721 | 3 533 | 2 851 | 2 992 | 3 205 | 2 309 | 2 742 | 2 916 | 2 730 | 2 392 | 2 214 | 2 798 | 1 865 | 2 138 | 1 987 | 729 | 306 |
| Total debt | 3 643 | 3 533 | 2 851 | 2 992 | 3 205 | 2 309 | 2 742 | 2 917 | 2 733 | 2 394 | 2 214 | 2 798 | 1 865 | 2 139 | 1 987 | 729 | 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
SD Deputy Member | Deputy Member | 1999 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Ellingsen | Chief Executive Officer | 0 companies |
| Siri Daatland | Deputy Member | 0 companies |