| Revenue | NOK 1,6M | +4% |
| EBITDA | NOK 26K | +288% |
| Net profit | NOK 120K | +163% |
| Total assets | NOK 4,7M | +5% |
| Equity | NOK 4,3M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 238 | 1 418 | 1 280 | 1 229 | 1 308 | 1 414 | 1 430 | 1 379 | 1 457 | 1 351 | 1 305 | 1 432 | 1 432 | 1 492 | 1 582 | 1 554 | 1 609 |
| Staff expenses | −666 | −581 | −834 | −782 | −538 | −381 | −532 | −437 | −736 | −812 | −665 | −991 | −1 064 | −1 131 | −1 070 | −1 220 | −1 203 |
| EBITDA | 114 | 402 | 49 | 140 | 452 | 567 | 560 | 591 | 326 | 295 | 379 | 182 | 101 | 121 | 247 | −14 | 26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −115 | −173 | −173 | −173 | −173 | −58 | −243 | −215 | −0 | −0 |
| EBIT | 114 | 402 | 49 | 140 | 452 | 567 | 560 | 476 | 153 | 122 | 206 | 9 | 43 | −123 | 32 | −14 | 26 |
| Net financials | −103 | −84 | −43 | −3 | 237 | −25 | 831 | 13 607 | 62 | −12 | −51 | 620 | 1 282 | 563 | −329 | −175 | 94 |
| Profit before tax | 11 | 318 | 6 | 137 | 689 | 542 | 1 391 | 14 083 | 215 | 110 | 154 | 629 | 1 325 | 441 | −297 | −189 | 120 |
| Tax | 6 | 93 | 4 | 41 | 152 | 150 | 147 | 129 | 54 | 26 | 37 | −4 | 25 | 41 | −0 | −0 | −0 |
| Net profit | 4 | 224 | 2 | 96 | 537 | 392 | 1 245 | 13 955 | 160 | 84 | 118 | 632 | 1 300 | 400 | −297 | −189 | 120 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 | 706 | 734 | 736 | 1 240 | 2 029 | 2 760 | 11 722 | 9 303 | 7 898 | 8 172 | 8 201 | 6 029 | 6 033 | 5 006 | 4 458 | 4 671 |
| Equity | — | — | — | −535 | 2 | 395 | 640 | 8 294 | 7 105 | 7 188 | 7 306 | 6 938 | 5 739 | 5 388 | 4 742 | 4 153 | 4 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 689 | 1 075 | 725 | 642 | 545 | 431 | 621 | 0 | 0 | 313 | 0 | 0 | 0 |
| Short-term debt | 494 | 377 | 530 | 578 | 548 | 559 | 1 395 | 2 785 | 1 654 | 279 | 245 | 1 263 | 291 | 331 | 265 | 305 | 398 |
| Total debt | 1 596 | 1 339 | 1 364 | 1 271 | 1 238 | 1 634 | 2 120 | 3 427 | 2 198 | 709 | 866 | 1 263 | 291 | 645 | 265 | 305 | 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Faukald Ramsberg | Deputy Member | 0 companies |
| Roar Bratvold | Chairman | 0 companies |