| Revenue | NOK 1,8M | -25% |
| EBITDA | NOK -473K | -260% |
| Net profit | NOK -835K | -453% |
| Total assets | NOK 10,4M | -10% |
| Equity | NOK 3,3M | -20% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 061 | 1 118 | 1 077 | 1 241 | 1 255 | 1 414 | 1 644 | 874 | 2 921 | 2 716 | 1 368 | 3 182 | 1 289 | 3 052 | 3 012 | 2 352 | 1 766 |
| Staff expenses | −252 | −282 | −174 | −178 | −230 | −347 | −262 | −236 | −457 | −589 | −696 | −292 | −543 | −508 | −401 | −504 | −1 101 |
| EBITDA | 420 | 165 | 413 | 481 | 459 | 376 | 734 | 74 | 1 721 | 1 330 | 35 | 1 952 | −125 | 1 475 | 1 351 | 295 | −473 |
| Depreciation & amort. | −11 | −11 | −11 | −11 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −58 | −223 |
| EBIT | 409 | 154 | 402 | 469 | 447 | 376 | 734 | 74 | 1 721 | 1 330 | 35 | 1 952 | −125 | 1 475 | 1 351 | 237 | −695 |
| Net financials | −442 | −322 | −269 | −264 | −319 | −184 | −327 | −146 | −163 | −148 | −119 | −113 | −108 | −85 | −99 | −399 | −412 |
| Profit before tax | −33 | −168 | 133 | 206 | 128 | 193 | 406 | −71 | 1 558 | 1 182 | −84 | 1 840 | −233 | 1 390 | 1 252 | −162 | −1 107 |
| Tax | −0 | −0 | 3 | 30 | 39 | 50 | 122 | −0 | 411 | 240 | 18 | 361 | −51 | 306 | 276 | −11 | −272 |
| Net profit | −33 | −168 | 129 | 176 | 89 | 143 | 284 | −71 | 1 146 | 941 | −101 | 1 479 | −182 | 1 084 | 976 | −151 | −835 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 286 | 6 034 | 6 023 | 6 115 | 6 199 | 6 211 | 6 737 | 4 917 | 6 903 | 6 853 | 6 645 | 7 759 | 7 015 | 7 945 | 9 788 | 11 538 | 10 407 |
| Equity | 689 | 521 | 650 | 826 | 915 | 958 | 1 058 | 742 | 1 889 | 2 430 | 2 229 | 2 985 | 2 767 | 3 167 | 4 086 | 4 163 | 3 328 |
| Long-term debt | 5 352 | 5 312 | 5 023 | 5 163 | 5 053 | 4 825 | 5 014 | 3 742 | 4 367 | 4 109 | 4 028 | 3 632 | 3 880 | 3 898 | 3 883 | 6 941 | 6 340 |
| Short-term debt | 245 | 201 | 349 | 125 | 231 | 429 | 665 | 371 | 648 | 314 | 388 | 1 143 | 368 | 879 | 1 819 | 433 | 738 |
| Total debt | 5 597 | 5 513 | 5 373 | 5 289 | 5 284 | 5 253 | 5 679 | 4 114 | 5 014 | 4 423 | 4 417 | 4 774 | 4 247 | 4 778 | 5 702 | 7 374 | 7 078 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frid Einarsdotter Fossbakk | Chairman | 0 companies |
| Gaute Ingeson Fossbakk | Board of Directors | 0 companies |
| Einar Osen Fossbakk | Deputy Chairman | 0 companies |
| Ingfrid Osen Fossbakk | Board of Directors | 0 companies |