| Revenue | NOK 12,9M | +6% |
| EBITDA | NOK 2,1M | +277% |
| Net profit | NOK 1,5M | +451% |
| Total assets | NOK 8,5M | +0% |
| Equity | NOK 5,3M | +6% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 913 | 7 472 | 7 303 | 7 211 | 7 177 | 8 145 | 7 912 | 8 319 | 8 759 | 8 321 | 8 223 | 9 069 | 10 211 | 11 174 | 13 275 | 12 201 | 12 937 |
| Staff expenses | −1 900 | −2 276 | −2 499 | −2 435 | −2 668 | −3 134 | −3 082 | −3 078 | −2 805 | −3 098 | −3 133 | −3 266 | −3 293 | −3 845 | −3 772 | −4 308 | −4 469 |
| EBITDA | 1 089 | 1 221 | 595 | 499 | 488 | 930 | 686 | 879 | 1 042 | 726 | 483 | 740 | 1 707 | 1 188 | 2 561 | 544 | 2 053 |
| Depreciation & amort. | −231 | −224 | −71 | −66 | −59 | −13 | −87 | −97 | −97 | −110 | −106 | −25 | −24 | −25 | −22 | −46 | −55 |
| EBIT | 857 | 996 | 524 | 433 | 429 | 916 | 598 | 782 | 945 | 617 | 378 | 714 | 1 683 | 1 163 | 2 538 | 498 | 1 999 |
| Net financials | −120 | −55 | −28 | 68 | 24 | 24 | 23 | 19 | 4 | 3 | 9 | 1 | 4 | 3 | 0 | −0 | 9 |
| Profit before tax | 737 | 941 | 496 | 501 | 453 | 940 | 622 | 801 | 949 | 619 | 387 | 715 | 1 686 | 1 166 | 2 539 | 498 | 2 008 |
| Tax | 209 | 267 | 141 | 142 | 128 | 268 | 169 | 227 | 244 | 155 | 96 | 162 | 372 | 258 | 558 | 219 | 469 |
| Net profit | 528 | 674 | 355 | 359 | 325 | 672 | 453 | 575 | 705 | 464 | 290 | 552 | 1 314 | 909 | 1 981 | 279 | 1 539 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 701 | 5 134 | 4 055 | 3 011 | 2 645 | 3 096 | 3 007 | 3 246 | 4 265 | 4 955 | 3 943 | 4 138 | 5 884 | 6 395 | 8 512 | 8 557 | 8 543 |
| Equity | 2 112 | 2 286 | 1 585 | 944 | 769 | 941 | 894 | 1 469 | 1 873 | 2 337 | 2 278 | 2 480 | 3 444 | 3 953 | 5 433 | 4 963 | 5 280 |
| Long-term debt | 1 466 | 810 | 751 | 0 | 0 | 0 | 0 | 251 | 153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 123 | 2 038 | 1 719 | 2 067 | 1 876 | 2 156 | 2 114 | 1 526 | 2 239 | 2 618 | 1 665 | 1 659 | 2 440 | 2 442 | 3 079 | 3 594 | 3 263 |
| Total debt | 2 589 | 2 848 | 2 470 | 2 067 | 1 876 | 2 156 | 2 114 | 1 777 | 2 391 | 2 618 | 1 665 | 1 659 | 2 440 | 2 442 | 3 079 | 3 594 | 3 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Røkkum Hoem | Deputy Member | 0 companies |
| Vegar Røkkum Gridseth | Chairman | 0 companies |
| Per Johan Gridseth | Board of Directors | 0 companies |