| Revenue | NOK 21,7M | -37% |
| EBITDA | NOK 1,1M | +66% |
| Net profit | NOK 744K | +538% |
| Total assets | NOK 7,8M | -54% |
| Equity | NOK 676K | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 318 | 25 100 | 29 055 | 37 241 | 33 291 | 19 512 | 28 981 | 35 711 | 36 036 | 37 880 | 34 418 | 21 706 |
| Staff expenses | −8 398 | −8 799 | −8 624 | −8 146 | −8 360 | −9 141 | −10 005 | −9 193 | −9 478 | −9 775 | −9 017 | −9 002 |
| EBITDA | 357 | 330 | 161 | 1 993 | 828 | −772 | −347 | 164 | 93 | 243 | 686 | 1 141 |
| Depreciation & amort. | −48 | −63 | −83 | −66 | −97 | −63 | −61 | −61 | −72 | −79 | −97 | −80 |
| EBIT | 308 | 268 | 78 | 1 927 | 730 | −835 | −408 | 103 | 22 | 164 | 590 | 1 061 |
| Net financials | 32 | 17 | 33 | 69 | 43 | 4 | −32 | −27 | −8 | −111 | −473 | −306 |
| Profit before tax | 340 | 284 | 111 | 1 996 | 773 | −831 | −440 | 76 | 13 | 53 | 117 | 755 |
| Tax | −12 | −0 | −0 | 541 | 228 | −228 | −14 | −0 | −0 | −0 | −0 | 12 |
| Net profit | 352 | 284 | 111 | 1 455 | 545 | −603 | −425 | 76 | 13 | 53 | 117 | 744 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 856 | 7 395 | 10 451 | 12 344 | 6 540 | 6 264 | 8 104 | 7 048 | 9 366 | 13 773 | 16 938 | 7 761 |
| Equity | 472 | 756 | 867 | 1 323 | 1 468 | 865 | 440 | 516 | 529 | 582 | 698 | 676 |
| Long-term debt | −240 | −171 | −95 | −91 | −49 | −20 | 0 | 0 | 863 | 3 985 | 6 258 | 12 |
| Short-term debt | 5 144 | 6 468 | 9 488 | 10 916 | 4 780 | 5 365 | 7 664 | 6 532 | 7 975 | 9 206 | 9 982 | 7 074 |
| Total debt | 5 144 | 6 468 | 9 488 | 10 931 | 5 023 | 5 379 | 7 664 | 6 532 | 8 837 | 13 191 | 16 240 | 7 086 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John-Petter Sandvold | Board of Directors | 0 companies |
| Terje Saxe Christensen | Chairman | 0 companies |
| Tormod Bergem | Board of Directors | 0 companies |