| Revenue | NOK 146,8M | +8% |
| EBITDA | NOK 9M | +15% |
| Net profit | NOK 5,9M | +16% |
| Total assets | NOK 35,9M | +1% |
| Equity | NOK 11,5M | -1% |
| Employees | 48 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 346 | 90 370 | 97 122 | 105 011 | 111 503 | 113 564 | 121 249 | 125 528 | 125 923 | 144 880 | 151 447 | 134 878 | 135 438 | 146 790 |
| Staff expenses | −12 328 | −15 844 | −14 192 | −15 523 | −16 668 | −16 940 | −17 526 | −18 866 | −21 347 | −21 852 | −24 155 | −24 333 | −23 561 | −24 915 |
| EBITDA | 3 951 | 1 724 | 5 063 | 4 862 | 4 904 | 4 620 | 10 373 | 8 481 | 9 121 | 12 981 | 11 306 | 5 447 | 7 876 | 9 024 |
| Depreciation & amort. | −1 450 | −1 923 | −1 883 | −1 885 | −1 740 | −1 547 | −2 120 | −2 249 | −2 284 | −2 466 | −2 353 | −1 995 | −1 685 | −1 349 |
| EBIT | 2 501 | −199 | 3 180 | 2 977 | 3 165 | 3 073 | 8 252 | 6 232 | 6 837 | 10 515 | 8 954 | 3 452 | 6 192 | 7 676 |
| Net financials | −256 | −383 | −244 | −114 | −58 | −65 | −120 | −73 | 54 | 421 | 564 | −540 | 279 | −56 |
| Profit before tax | 2 245 | −582 | 2 935 | 2 863 | 3 107 | 3 008 | 8 132 | 6 158 | 6 891 | 10 936 | 9 517 | 2 913 | 6 471 | 7 619 |
| Tax | 632 | −161 | 830 | 775 | 848 | 610 | 1 791 | 1 246 | 1 536 | 2 433 | 2 089 | 578 | 1 349 | 1 689 |
| Net profit | 1 613 | −422 | 2 105 | 2 089 | 2 259 | 2 399 | 6 340 | 4 912 | 5 355 | 8 503 | 7 429 | 2 335 | 5 122 | 5 930 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 174 | 20 802 | 23 969 | 23 229 | 25 704 | 29 727 | 36 455 | 36 639 | 42 734 | 52 581 | 59 172 | 60 143 | 35 501 | 35 920 |
| Equity | 5 308 | 5 266 | 7 372 | 9 460 | 11 719 | 14 118 | 20 371 | 25 029 | 29 214 | 37 718 | 45 146 | 6 481 | 11 603 | 11 532 |
| Long-term debt | 5 810 | 7 265 | 6 405 | 3 945 | 3 370 | 5 226 | 4 611 | 1 254 | 910 | 0 | 0 | 0 | 0 | 5 905 |
| Short-term debt | 11 056 | 8 270 | 10 192 | 9 824 | 10 615 | 10 384 | 11 474 | 10 356 | 12 610 | 14 863 | 14 026 | 53 663 | 23 899 | 18 483 |
| Total debt | 16 866 | 15 535 | 16 597 | 13 769 | 13 985 | 15 610 | 16 085 | 11 610 | 13 520 | 14 863 | 14 026 | 53 663 | 23 899 | 24 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Handelshuset Eide As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Josefine Ytreberg-Eide | Chief Executive Officer | 0 companies |
| Malin Josefine Pettersen | Chief Executive Officer | 0 companies |
| Gunnar Alskog | Chairman | 0 companies |
| Bård Even Pettersen | Board of Directors | 0 companies |
| Even-Rikard Pettersen | Board of Directors | 0 companies |
| Tord Pettersen | Board of Directors | 0 companies |