| Revenue | NOK 15K | +7% |
| EBITDA | NOK -1,2M | +3% |
| Net profit | NOK 2M | +283% |
| Total assets | NOK 34M | +1% |
| Equity | NOK 33,4M | +6% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 127 | 12 295 | 13 514 | 1 521 | 3 360 | 9 374 | 955 | 6 938 | 10 948 | 432 | 357 | 404 | 1 601 | 65 | 16 | 14 | 15 |
| Staff expenses | −523 | −172 | −565 | −740 | −617 | −620 | −567 | −566 | −573 | −527 | −508 | −508 | −498 | −479 | −489 | −489 | −489 |
| EBITDA | 1 226 | 2 967 | 8 076 | −1 898 | −645 | 6 188 | −5 436 | −4 248 | −975 | −1 005 | −881 | −1 074 | 199 | −1 480 | −3 299 | −1 189 | −1 157 |
| Depreciation & amort. | −399 | −341 | −177 | −154 | −159 | −121 | −121 | −121 | −101 | −97 | −98 | −139 | −14 | −14 | −14 | −61 | −107 |
| EBIT | 827 | 2 626 | 7 899 | −2 052 | −804 | 6 067 | −5 557 | −4 369 | −1 076 | −1 102 | −979 | −1 213 | 185 | −1 494 | −3 313 | −1 250 | −1 264 |
| Net financials | −82 | −1 224 | −1 801 | −917 | −515 | 1 123 | −654 | 13 090 | 271 | 975 | −899 | 5 677 | 4 708 | 3 357 | 2 573 | 168 | 3 243 |
| Profit before tax | 744 | 1 402 | 6 098 | −2 969 | −1 319 | 7 190 | −6 211 | 8 721 | −805 | −127 | −1 879 | 4 464 | 4 893 | 1 863 | −740 | −1 082 | 1 979 |
| Tax | −856 | 789 | 2 258 | −828 | −366 | 1 573 | −1 567 | −1 239 | −190 | −201 | −184 | −276 | 28 | 704 | −0 | −0 | −0 |
| Net profit | 1 601 | 614 | 3 839 | −2 141 | −953 | 5 617 | −4 643 | 9 961 | −615 | 73 | −1 694 | 4 740 | 4 866 | 1 159 | −740 | −1 082 | 1 979 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 729 | 44 678 | 41 003 | 36 951 | 34 344 | 31 874 | 28 028 | 38 420 | 30 818 | 29 859 | 27 895 | 33 013 | 36 944 | 37 004 | 35 564 | 33 480 | 33 955 |
| Equity | 15 653 | 16 267 | 18 237 | 16 096 | 14 143 | 19 360 | 14 717 | 24 678 | 24 063 | 24 136 | 22 442 | 27 182 | 32 047 | 33 206 | 32 466 | 31 384 | 33 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 837 | 11 633 | 12 108 | 12 683 | 6 482 | 5 566 | 5 305 | 5 666 | 4 750 | 3 634 | 2 969 | 1 972 | 467 |
| Short-term debt | 17 337 | 11 464 | 11 963 | 11 182 | 12 363 | 880 | 1 202 | 1 059 | 273 | 157 | 148 | 165 | 147 | 164 | 129 | 124 | 125 |
| Total debt | 37 075 | 28 411 | 22 766 | 20 855 | 20 200 | 12 514 | 13 311 | 13 743 | 6 755 | 5 723 | 5 453 | 5 831 | 4 897 | 3 798 | 3 098 | 2 096 | 592 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.9% | 23.9% | 2023 | |
| Individual | 23.9% | 23.9% | 2022 | |
| Individual | 23.9% | 23.9% | 2023 | |
| Individual | 23.9% | 23.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Ronald Myrbakk | Chairman | 0 companies |