| Revenue | NOK 10M | +14% |
| EBITDA | NOK -273K | -535% |
| Net profit | NOK -208K | -385% |
| Total assets | NOK 3,7M | -6% |
| Equity | NOK 2,2M | -9% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 772 | 2 206 | 3 335 | 5 034 | 4 779 | 5 680 | 10 297 | 12 007 | 10 458 | 8 763 | 10 032 |
| Staff expenses | −0 | −0 | −0 | −1 170 | −1 220 | −1 292 | −1 707 | −1 898 | −1 843 | −1 644 | −1 799 |
| EBITDA | 596 | −437 | −698 | −382 | −365 | 191 | 1 207 | 1 441 | 447 | 63 | −273 |
| Depreciation & amort. | −0 | −0 | −42 | −46 | −46 | −59 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 596 | −437 | −741 | −428 | −411 | 132 | 1 207 | 1 441 | 447 | 63 | −273 |
| Net financials | −7 | −10 | −21 | −13 | −11 | −9 | −3 | 13 | 13 | 30 | 66 |
| Profit before tax | 589 | −448 | −762 | −441 | −422 | 124 | 1 203 | 1 454 | 460 | 93 | −208 |
| Tax | 159 | −0 | −0 | −0 | −0 | −0 | −0 | 160 | 98 | 20 | −0 |
| Net profit | 430 | −448 | −762 | −441 | −422 | 124 | 1 203 | 1 294 | 363 | 73 | −208 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 087 | 1 490 | 1 564 | 2 700 | 2 349 | 2 388 | 3 857 | 5 201 | 4 502 | 3 942 | 3 717 |
| Equity | 871 | 423 | −338 | 221 | 800 | 924 | 1 507 | 2 001 | 2 363 | 2 436 | 2 229 |
| Long-term debt | 0 | 420 | 814 | 944 | 300 | 500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 646 | 1 088 | 1 536 | 1 249 | 965 | 2 349 | 3 200 | 2 138 | 1 505 | 1 489 |
| Total debt | 217 | 1 066 | 1 903 | 2 480 | 1 549 | 1 465 | 2 349 | 3 200 | 2 138 | 1 505 | 1 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Periveco As | Company | 80.0% | 80.0% | 2024 |
Ofreco As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Fredrik Holst | Chief Executive Officer | 0 companies |
| Hanne Madsen | Board of Directors | 0 companies |
| Kai Jeroen Gulbrandsen | Deputy Chairman | 0 companies |
| Per Werner Madsen | Chairman | 0 companies |
| Henrik Werner Madsen | Board of Directors | 0 companies |