| Revenue | NOK 11M | -10% |
| EBITDA | NOK 5,3M | -33% |
| Net profit | NOK 35,4M | -86% |
| Total assets | NOK 483,3M | -4% |
| Equity | NOK 407,3M | -6% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 984 | 869 | 654 | 1 224 | 2 420 | 4 794 | 0 | 6 226 | 6 497 | 7 903 | 9 058 | 8 576 | 11 086 | 12 228 | 11 042 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −129 | −149 | −211 | −186 | −154 | −172 | −174 | −8 |
| EBITDA | 84 099 | 206 | 129 | 234 | 1 230 | 936 | 0 | 3 624 | 4 055 | 5 173 | 5 620 | 5 062 | 6 616 | 7 875 | 5 265 |
| Depreciation & amort. | −53 285 | −423 | −590 | −867 | −1 120 | −1 205 | −0 | −2 755 | −2 863 | −4 075 | −4 743 | −4 756 | −4 821 | −4 910 | −4 726 |
| EBIT | 30 814 | −217 | −461 | −633 | 110 | −269 | 0 | 869 | 1 192 | 1 098 | 877 | 306 | 1 794 | 2 966 | 539 |
| Net financials | −32 518 | 1 684 | 15 394 | −1 134 | 16 196 | 10 559 | 0 | 40 183 | 39 983 | 38 929 | 38 793 | 39 027 | 47 871 | 248 845 | 36 814 |
| Profit before tax | −1 703 | 1 467 | 14 933 | −1 767 | 16 305 | 10 290 | 0 | 41 052 | 41 175 | 40 027 | 39 670 | 39 333 | 49 665 | 251 811 | 37 352 |
| Tax | 6 225 | −342 | −597 | 704 | −44 | −30 | −0 | −137 | −196 | 43 | −104 | −296 | −259 | 806 | 1 975 |
| Net profit | −7 928 | 1 809 | 15 531 | −2 471 | 16 349 | 10 320 | 0 | 41 189 | 41 371 | 39 985 | 39 774 | 39 629 | 49 925 | 251 005 | 35 377 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 695 625 | 60 813 | 84 003 | 60 190 | 75 239 | 101 217 | — | 154 425 | 189 283 | 207 496 | 257 173 | 295 229 | 290 948 | 504 678 | 483 277 |
| Equity | 96 579 | 8 665 | 20 196 | 17 725 | 34 074 | 44 395 | — | 95 268 | 121 639 | 151 624 | 181 398 | 191 027 | 204 953 | 433 958 | 407 335 |
| Long-term debt | 0 | 0 | 53 218 | 42 208 | 36 503 | 54 313 | 0 | 45 954 | 49 674 | 44 387 | 48 054 | 71 221 | 61 387 | 41 940 | 32 947 |
| Short-term debt | 23 309 | 4 383 | 10 589 | 257 | 4 662 | 2 509 | 0 | 13 204 | 17 970 | 11 485 | 27 722 | 32 982 | 24 608 | 28 780 | 42 995 |
| Total debt | 599 045 | 52 148 | 63 807 | 42 465 | 41 165 | 56 822 | 0 | 59 158 | 67 644 | 55 872 | 75 776 | 104 202 | 85 995 | 70 720 | 75 942 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Luinem As | Company | 32.3% | 32.3% | 2024 |
Skråpen Invest As | Company | 32.3% | 32.3% | 2024 |
Olmale Invest As | Company | 32.3% | 32.3% | 2024 |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Sandøy | Board of Directors | 0 companies |
| Glen Allan Bradley | Chairman | 0 companies |
| Terje Leonard Slåtten | Board of Directors | 0 companies |
| Nils Erling Finnøy | Board of Directors | 0 companies |