| Revenue | NOK 515K | — |
| EBITDA | NOK 467K | — |
| Net profit | NOK 317K | — |
| Total assets | NOK 367K | -36% |
| Equity | NOK 147K | +26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 232 | 294 | 285 | 297 | 348 | 69 | 148 | 69 | 350 | 488 | 342 | 76 | 0 | 515 |
| Staff expenses | −347 | 37 | −29 | −23 | −35 | −43 | −29 | −163 | −51 | −119 | −304 | −95 | −0 | −0 | −0 |
| EBITDA | −139 | 156 | 185 | 226 | 201 | −87 | −15 | −43 | −8 | −4 | −402 | 107 | −234 | 0 | 467 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 | −8 | −8 | −8 | −8 | −8 | −32 | −0 | −0 | −0 |
| EBIT | −139 | 156 | 185 | 226 | 201 | −88 | −23 | −51 | −16 | −12 | −411 | 75 | −234 | 0 | 467 |
| Net financials | −0 | 27 | −7 | −1 | −29 | 0 | −1 | 0 | −1 | −1 | −1 | 0 | 0 | 0 | −150 |
| Profit before tax | −140 | 183 | 179 | 226 | 172 | −88 | −24 | −51 | −17 | −13 | −411 | 75 | −234 | 0 | 317 |
| Tax | −34 | 34 | 85 | 63 | 56 | −23 | −6 | −10 | −2 | −0 | 54 | −0 | −0 | −0 | −0 |
| Net profit | −105 | 149 | 93 | 162 | 116 | −65 | −17 | −42 | −15 | −12 | −465 | 75 | −234 | 0 | 317 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 64 | 211 | 367 | 498 | 337 | 313 | 327 | 330 | 395 | 371 | 521 | 635 | 574 | 367 |
| Equity | — | −14 | 79 | 241 | 357 | 293 | 276 | 234 | 219 | 207 | −258 | −183 | 117 | 117 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 457 | 0 | 0 |
| Short-term debt | 221 | 66 | 121 | 118 | 134 | 44 | 38 | 93 | 111 | 189 | 629 | 704 | 61 | 457 | 220 |
| Total debt | 338 | 79 | 132 | 126 | 141 | 44 | 38 | 93 | 111 | 189 | 629 | 704 | 518 | 457 | 220 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magnus Rognstad Swensen | Chairman | 0 companies |
| Bjørn Rognstad | Chairman | 0 companies |