| Revenue | NOK 31,5M | +2% |
| EBITDA | NOK -163K | -193% |
| Net profit | NOK -241K | -97% |
| Total assets | NOK 11,6M | -11% |
| Equity | NOK 604K | -29% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 928 | 12 250 | 7 310 | 8 072 | 8 009 | 6 007 | 15 381 | 13 262 | 15 037 | 15 270 | 19 685 | 24 767 | 37 378 | 37 328 | 31 981 | 30 744 | 31 486 |
| Staff expenses | −2 084 | −2 374 | −3 175 | −3 977 | −3 402 | −3 760 | −3 648 | −3 658 | −4 399 | −5 180 | −5 369 | −5 451 | −4 911 | −5 790 | −5 742 | −4 521 | −3 035 |
| EBITDA | 1 273 | 1 473 | 381 | 100 | 182 | −412 | 1 691 | 565 | 270 | −1 041 | 48 | 1 086 | 1 242 | −662 | 245 | 176 | −163 |
| Depreciation & amort. | −2 | −2 | −2 | −12 | −25 | −49 | −57 | −29 | −28 | −21 | −22 | −22 | −213 | −274 | −307 | −254 | −67 |
| EBIT | 1 271 | 1 471 | 379 | 88 | 158 | −461 | 1 634 | 536 | 242 | −1 062 | 25 | 1 064 | 1 029 | −936 | −63 | −78 | −230 |
| Net financials | −39 | −24 | −12 | −18 | −2 | −13 | −13 | −12 | −20 | −16 | −17 | −11 | −21 | −36 | −53 | −77 | −68 |
| Profit before tax | 1 232 | 1 446 | 367 | 71 | 156 | −474 | 1 621 | 525 | 222 | −1 078 | 9 | 1 054 | 1 008 | −972 | −116 | −155 | −298 |
| Tax | 351 | 406 | 103 | 21 | 44 | −131 | 438 | 124 | 49 | −248 | 8 | 232 | 222 | −214 | −24 | −33 | −57 |
| Net profit | 881 | 1 040 | 264 | 50 | 112 | −344 | 1 183 | 400 | 173 | −830 | 1 | 822 | 786 | −758 | −92 | −122 | −241 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 243 | 4 630 | 3 733 | 3 840 | 3 690 | 3 080 | 4 916 | 4 598 | 5 377 | 4 368 | 4 952 | 7 567 | 9 693 | 8 343 | 9 971 | 13 044 | 11 573 |
| Equity | 811 | 987 | 1 049 | 1 099 | 1 061 | 717 | 866 | 867 | 1 039 | 209 | 710 | 1 532 | 2 318 | 1 060 | 968 | 845 | 604 |
| Long-term debt | 957 | 998 | 986 | 965 | 719 | 579 | 679 | 751 | 767 | 66 | 74 | 306 | 977 | 696 | 786 | 406 | 315 |
| Short-term debt | 3 474 | 2 644 | 1 698 | 1 776 | 1 911 | 1 784 | 3 370 | 2 981 | 3 571 | 4 093 | 4 169 | 5 730 | 6 398 | 6 587 | 8 217 | 11 793 | 10 654 |
| Total debt | 4 432 | 3 643 | 2 684 | 2 741 | 2 629 | 2 363 | 4 049 | 3 732 | 4 338 | 4 159 | 4 243 | 6 035 | 7 375 | 7 283 | 9 003 | 12 198 | 10 969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tema Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Erik Hovden | Chief Executive Officer | 0 companies |
| Per Sigvald Hoggen | Board of Directors | 0 companies |
| Einar Holsvik | Chairman | 0 companies |
| Lauritz Holsvik | Board of Directors | 0 companies |