| Revenue | NOK 2,4M | +460% |
| EBITDA | NOK 260K | +426% |
| Net profit | NOK 229K | +499% |
| Total assets | NOK 1,4M | +108% |
| Equity | NOK 525K | +77% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 636 | 13 020 | 14 306 | 13 885 | 12 425 | 12 361 | 8 816 | 14 233 | 6 022 | 2 321 | 5 024 | 9 362 | 6 711 | 670 | 1 709 | 427 | 2 391 |
| Staff expenses | −0 | −6 737 | −8 473 | −7 531 | −6 374 | −5 343 | −5 148 | −4 677 | −5 958 | −3 278 | −752 | −3 043 | −6 430 | −4 625 | −406 | −1 088 | −339 | −1 754 |
| EBITDA | 0 | 1 522 | −235 | −112 | 1 322 | 1 014 | 927 | 882 | 1 272 | −1 250 | −424 | 1 716 | 1 874 | 1 351 | 27 | 336 | −80 | 260 |
| Depreciation & amort. | −0 | −193 | −183 | −204 | −170 | −128 | −79 | −69 | −33 | −12 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 329 | −418 | −316 | 1 152 | 885 | 848 | 813 | 1 239 | −1 262 | −444 | 1 716 | 1 874 | 1 351 | 27 | 336 | −80 | 260 |
| Net financials | 0 | −153 | −96 | −124 | −8 | 32 | −6 | 28 | 31 | 10 | −8 | 15 | 23 | 14 | 6 | 17 | 22 | 11 |
| Profit before tax | 0 | 1 176 | −514 | −439 | 1 144 | 918 | 842 | 840 | 1 270 | −1 252 | −451 | 1 732 | 1 897 | 1 364 | 33 | 353 | −57 | 271 |
| Tax | −0 | 332 | −141 | −123 | 324 | 259 | 243 | 227 | 359 | −318 | −104 | 402 | 418 | 301 | 7 | 82 | −0 | 42 |
| Net profit | 0 | 844 | −372 | −316 | 820 | 659 | 599 | 613 | 911 | −934 | −347 | 1 330 | 1 479 | 1 064 | 25 | 271 | −57 | 229 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 041 | 7 165 | 5 496 | 4 802 | 3 588 | 3 558 | 4 467 | 4 229 | 5 031 | 2 677 | 2 904 | 5 141 | 3 155 | 1 976 | 1 314 | 669 | 1 392 |
| Equity | — | 1 004 | 632 | 485 | 606 | 664 | 963 | 1 176 | 1 737 | 1 622 | 1 274 | 614 | 1 093 | 1 557 | 883 | 353 | 296 | 525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 9 037 | 6 533 | 5 010 | 4 196 | 2 924 | 2 595 | 3 291 | 2 492 | 3 304 | 1 403 | 2 290 | 4 047 | 1 597 | 1 093 | 960 | 373 | 867 |
| Total debt | 0 | 9 037 | 6 533 | 5 010 | 4 196 | 2 924 | 2 595 | 3 291 | 2 492 | 3 410 | 1 403 | 2 290 | 4 047 | 1 597 | 1 093 | 960 | 373 | 867 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nmc Contracting As | Company | 50.0% | 50.0% | 2022 |
Delta Group As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Neil Michael Chapman | Board of Directors | 0 companies |
| Robert Anthony Iles | Chairman | 0 companies |