| Revenue | NOK 911K | -24% |
| EBITDA | NOK 340K | +72% |
| Net profit | NOK 5,5M | +218% |
| Total assets | NOK 22,3M | +20% |
| Equity | NOK 10,8M | +35% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 556 | 76 601 | 1 315 | 272 | 970 | 723 | 675 | 779 | 365 | 416 | 804 | 1 129 | 1 159 | 1 349 | 1 319 | 1 196 | 911 |
| Staff expenses | −30 335 | −20 931 | −403 | −500 | −469 | −628 | −295 | −197 | −0 | −0 | −337 | −618 | −591 | −744 | −643 | −395 | −0 |
| EBITDA | 6 851 | 7 687 | −200 | −699 | −8 | −231 | 161 | 313 | 94 | 160 | 286 | 280 | −455 | −766 | 250 | 198 | 340 |
| Depreciation & amort. | −409 | −306 | −0 | −0 | −0 | −0 | −87 | −0 | −88 | −93 | −86 | −86 | −95 | −94 | −0 | −0 | −0 |
| EBIT | 6 442 | 7 381 | −200 | −699 | −8 | −231 | 74 | 313 | 6 | 67 | 201 | 194 | −549 | −860 | 250 | 198 | 340 |
| Net financials | 1 696 | −2 857 | 3 808 | 4 220 | 5 882 | 11 042 | 11 287 | 15 761 | 3 161 | 6 239 | 24 733 | 12 259 | 12 184 | 8 909 | 5 084 | 1 600 | 5 147 |
| Profit before tax | 8 138 | 4 524 | 3 609 | 3 521 | 5 874 | 10 810 | 11 361 | 16 074 | 3 167 | 6 306 | 24 934 | 12 454 | 11 634 | 8 049 | 5 334 | 1 798 | 5 486 |
| Tax | 2 585 | 2 013 | 167 | 2 | −24 | 53 | 79 | −81 | 42 | 72 | 1 | −16 | 74 | 44 | −4 | 72 | 1 |
| Net profit | 5 553 | 2 511 | 3 442 | 3 518 | 5 898 | 10 758 | 11 282 | 16 155 | 3 125 | 6 234 | 24 932 | 12 469 | 11 561 | 8 005 | 5 337 | 1 726 | 5 485 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 174 | 28 343 | 17 103 | 13 992 | 15 894 | 39 324 | 41 274 | 43 374 | 39 465 | 42 101 | 44 932 | 23 228 | 29 545 | 17 624 | 22 251 | 18 541 | 22 262 |
| Equity | 13 505 | 11 679 | 7 488 | 8 007 | 9 871 | 15 628 | 21 140 | 6 895 | 6 020 | 4 054 | 8 986 | 6 456 | 7 016 | 2 021 | 7 358 | 7 995 | 10 780 |
| Long-term debt | 175 | 209 | 0 | 0 | 175 | 175 | 27 | 0 | 0 | 26 | 27 | 12 | 20 | 16 | 13 | 21 | 3 |
| Short-term debt | 29 495 | 16 455 | 9 440 | 5 811 | 5 848 | 23 521 | 20 107 | 36 479 | 33 445 | 38 021 | 35 918 | 16 761 | 22 509 | 15 587 | 14 880 | 10 524 | 11 479 |
| Total debt | 29 670 | 16 665 | 9 615 | 5 986 | 6 023 | 23 696 | 20 134 | 36 479 | 33 445 | 38 047 | 35 945 | 16 772 | 22 529 | 15 603 | 14 893 | 10 546 | 11 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2009 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cesilie Sortland Iles | Deputy Member | 0 companies |
| Robert Anthony Iles | Chief Executive Officer | 0 companies |