| Revenue | NOK 42,3M | +4% |
| EBITDA | NOK 10,9M | +9% |
| Net profit | NOK 8,4M | +7% |
| Total assets | NOK 13M | +2% |
| Equity | NOK 458K | +0% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 299 | 27 397 | 40 313 | 40 683 | 42 302 |
| Staff expenses | −9 285 | −9 306 | −12 136 | −12 208 | −12 688 |
| EBITDA | 2 872 | 4 489 | 9 683 | 10 031 | 10 885 |
| Depreciation & amort. | −91 | −153 | −210 | −227 | −354 |
| EBIT | 2 781 | 4 336 | 9 473 | 9 804 | 10 531 |
| Net financials | 15 | −24 | 100 | 304 | 284 |
| Profit before tax | 2 796 | 4 312 | 9 573 | 10 108 | 10 814 |
| Tax | 622 | 955 | 2 107 | 2 226 | 2 391 |
| Net profit | 2 175 | 3 357 | 7 467 | 7 882 | 8 423 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 959 | 6 384 | 11 939 | 12 799 | 13 024 |
| Equity | 480 | 518 | 511 | 458 | 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 479 | 5 866 | 11 428 | 12 342 | 12 566 |
| Total debt | 4 479 | 5 866 | 11 428 | 12 342 | 12 566 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Deputy Member | Deputy Member | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95.05% | 95.05% | 2024 | |
| Company | 4.95% | 4.95% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Groos Helmer | Deputy Member | 0 companies |
| Lars Jon Amundsen | Chairman | 0 companies |