| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | -25% |
| Net profit | NOK -147K | -28% |
| Total assets | NOK 5,1M | +1% |
| Equity | NOK 552K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −9 | −8 | −7 | −7 | −7 | −8 | −9 | −10 | −11 | −10 | −10 | −10 | −10 | −12 | −12 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −9 | −8 | −7 | −7 | −7 | −8 | −9 | −10 | −11 | −10 | −10 | −10 | −10 | −12 | −12 | −16 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 9 | 10 | −83 | −89 | −83 | −43 | −43 | −87 | −134 | −172 |
| Profit before tax | −9 | −9 | −8 | −7 | −7 | −7 | 23 | 0 | 0 | −94 | −99 | −93 | −53 | −53 | −99 | −146 | −188 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −21 | −12 | −12 | −22 | −32 | −41 |
| Net profit | −9 | −9 | −8 | −7 | −7 | −7 | 23 | 0 | 0 | −94 | −77 | −73 | −41 | −41 | −77 | −114 | −147 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 729 | 4 729 | 4 707 | 4 707 | 4 707 | 4 707 | 4 707 | 4 707 | 4 707 | 4 707 | 4 707 | 4 800 | 4 853 | 4 906 | 5 005 | 5 052 | 5 102 |
| Equity | 526 | 517 | 551 | 544 | 536 | 529 | 551 | 551 | 552 | 552 | 552 | 552 | 552 | 552 | 552 | 552 | 552 |
| Long-term debt | 4 203 | 4 212 | 0 | 4 163 | 4 170 | 4 178 | 4 155 | 4 155 | 4 155 | 4 155 | 4 155 | 4 249 | 4 301 | 4 354 | 4 453 | 4 501 | 4 550 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 4 203 | 4 212 | 4 155 | 4 163 | 4 170 | 4 178 | 4 155 | 4 155 | 4 155 | 4 155 | 4 155 | 4 249 | 4 301 | 4 354 | 4 453 | 4 501 | 4 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intertrade Shipping As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Brøymer | Chief Executive Officer | 0 companies |
| Grete Elisabeth Brøymer | Deputy Member | 0 companies |
| Øyvin Anders Brøymer | Chairman | 0 companies |