| Revenue | NOK 44K | +49% |
| EBITDA | NOK -139K | -4% |
| Net profit | NOK -65K | +9% |
| Total assets | NOK 1,4M | -6% |
| Equity | NOK 1,3M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 215 | 226 | 226 | 622 | 767 | 0 | 795 | 544 | 4 245 | 115 | 251 | 265 | 217 | 114 | 76 | 30 | 44 |
| Staff expenses | −0 | −0 | −0 | −0 | −206 | −339 | −0 | −489 | −331 | −419 | −418 | −275 | −343 | −1 | −92 | −0 | −0 | −0 |
| EBITDA | 0 | 198 | 171 | 98 | 154 | −149 | 0 | 114 | −55 | 3 664 | −450 | −209 | −241 | 44 | −137 | −105 | −135 | −139 |
| Depreciation & amort. | −0 | −15 | −15 | −15 | −15 | −15 | −0 | −19 | −19 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 183 | 157 | 83 | 139 | −163 | 0 | 95 | −74 | 3 652 | −450 | −209 | −241 | 44 | −137 | −105 | −135 | −139 |
| Net financials | 0 | −29 | −21 | −20 | −18 | −16 | 0 | −61 | −52 | −8 | 31 | 26 | 28 | 21 | 6 | 15 | 43 | 56 |
| Profit before tax | 0 | 154 | 136 | 64 | 121 | −179 | 0 | 35 | −126 | 3 644 | −419 | −183 | −214 | 64 | −131 | −89 | −91 | −84 |
| Tax | −0 | 44 | 38 | 19 | 34 | −13 | −0 | −0 | −0 | 692 | −125 | −63 | −47 | 14 | −28 | −20 | −20 | −18 |
| Net profit | 0 | 111 | 97 | 45 | 87 | −166 | 0 | 35 | −126 | 2 952 | −294 | −120 | −167 | 50 | −103 | −70 | −71 | −65 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 760 | 744 | 735 | 930 | 964 | — | 1 426 | 1 174 | 3 304 | 2 513 | 2 375 | 2 121 | 2 037 | 1 805 | 1 659 | 1 533 | 1 435 |
| Equity | — | 241 | 289 | 334 | 361 | 194 | — | −325 | −452 | 2 141 | 1 847 | 1 727 | 1 560 | 1 610 | 1 507 | 1 437 | 1 366 | 1 300 |
| Long-term debt | 0 | 374 | 336 | 300 | 265 | 207 | 0 | 1 395 | 1 483 | 692 | 567 | 461 | 369 | 295 | 236 | 189 | 151 | 121 |
| Short-term debt | 0 | 144 | 119 | 101 | 305 | 563 | 0 | 356 | 142 | 471 | 99 | 188 | 192 | 132 | 62 | 33 | 16 | 14 |
| Total debt | 0 | 518 | 455 | 401 | 570 | 769 | 0 | 1 751 | 1 625 | 1 163 | 666 | 649 | 561 | 427 | 298 | 222 | 168 | 135 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.8% | 20.8% | 2022 | |
| Individual | 20.8% | 20.8% | 2022 | |
| Individual | 20.8% | 20.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mentzine Marie Giæver Amlie | Board of Directors | 0 companies |
| Kristian Emil Amlie | Chairman | 0 companies |