| Revenue | NOK 2,3M | -5% |
| EBITDA | NOK 962K | -16% |
| Net profit | NOK 711K | +500% |
| Total assets | NOK 35M | +2% |
| Equity | NOK 10,4M | +7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 789 | 1 869 | 1 890 | 2 018 | 1 969 | 2 141 | 2 102 | 2 203 | 2 258 | 2 405 | 2 274 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 385 | 1 094 | 1 270 | 1 308 | 1 546 | 1 528 | 1 453 | 1 793 | 1 335 | 1 140 | 962 |
| Depreciation & amort. | −30 | −30 | −29 | −29 | −28 | −27 | −27 | −26 | −26 | −26 | −26 |
| EBIT | 1 354 | 1 064 | 1 241 | 1 279 | 1 518 | 1 500 | 1 426 | 1 766 | 1 308 | 1 113 | 936 |
| Net financials | −39 | 8 | −195 | −732 | −730 | −851 | −661 | −574 | −831 | −1 273 | −79 |
| Profit before tax | 1 315 | 1 072 | 1 045 | 547 | 789 | 649 | 764 | 1 192 | 477 | −160 | 857 |
| Tax | 355 | 298 | 261 | 143 | 175 | 136 | 164 | 267 | 105 | 18 | 146 |
| Net profit | 960 | 774 | 784 | 404 | 613 | 513 | 601 | 926 | 372 | −178 | 711 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 706 | 6 591 | 39 636 | 39 600 | 38 148 | 37 618 | 38 355 | 39 399 | 36 145 | 34 276 | 34 972 |
| Equity | 4 904 | 5 678 | 6 462 | 6 866 | 7 480 | 7 993 | 8 593 | 9 519 | 9 891 | 9 713 | 10 424 |
| Long-term debt | 2 399 | 506 | 32 640 | 32 200 | 30 200 | 29 200 | 29 200 | 29 200 | 25 590 | 23 980 | 21 916 |
| Short-term debt | 404 | 407 | 534 | 534 | 469 | 426 | 561 | 680 | 663 | 583 | 2 632 |
| Total debt | 2 803 | 913 | 33 174 | 32 734 | 30 669 | 29 626 | 29 761 | 29 880 | 26 253 | 24 563 | 24 548 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
PB | Board of Directors | 2017 | — | — |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fryd Invest As | Company | 50.0% | 50.0% | 2024 |
Amsi Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Kittilsen | Board of Directors | 0 companies |
| Per Berg | Board of Directors | 0 companies |
| Kristin Berg | Chairman | 0 companies |
| Lise Kittilsen | Board of Directors | 0 companies |