| Revenue | NOK 20,8M | -20% |
| EBITDA | NOK 3,3M | +80% |
| Net profit | NOK 2,5M | +394% |
| Total assets | NOK 24,6M | +25% |
| Equity | NOK 7,7M | +48% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 30 421 | 29 871 | 27 389 | 25 899 | 20 772 |
| Staff expenses | −15 538 | −13 516 | −12 195 | −11 444 | −8 607 |
| EBITDA | −4 836 | 814 | 1 202 | 1 820 | 3 268 |
| Depreciation & amort. | −3 245 | −3 654 | −1 619 | −1 324 | −225 |
| EBIT | −8 081 | −2 840 | −417 | 495 | 3 043 |
| Net financials | 171 | 38 | −355 | −19 | 132 |
| Profit before tax | −7 910 | −2 802 | −772 | 476 | 3 175 |
| Tax | −1 710 | −616 | −0 | −32 | 666 |
| Net profit | −6 200 | −2 185 | −772 | 508 | 2 509 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34 114 | 27 572 | 19 783 | 19 700 | 24 566 |
| Equity | 7 370 | 5 303 | 4 588 | 5 210 | 7 719 |
| Long-term debt | 1 447 | 800 | 346 | 0 | 2 541 |
| Short-term debt | 25 141 | 21 468 | 14 849 | 14 490 | 14 306 |
| Total debt | 26 588 | 22 268 | 15 195 | 14 490 | 16 847 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RC Chief Executive Officer | Chief Executive Officer | 2024 |
AR Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
PO Deputy Member | Deputy Member | 2021 – 2024 |
JD Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Op Group Ab | Company | 100% | 100% | 2024 |
Os Group Ab | Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Patrik Olof Albin Stockhaus | Deputy Member | 0 companies |
| Rolf Christian Alexander Gyllenwaldt | Chief Executive Officer | 0 companies |
| Adam Roger Emil Folkesson | Deputy Member | 0 companies |
| Johan Daniel Andreas Svensson | Chief Executive Officer | 0 companies |
| Mikael Leif Hedlöf | Chairman | 0 companies |
| Dan Francis Wright | Board of Directors | 0 companies |