| Revenue | NOK 19,8M | +12% |
| EBITDA | NOK 835K | -3% |
| Net profit | NOK 546K | -11% |
| Total assets | NOK 5,6M | -43% |
| Equity | NOK 3,4M | +19% |
| Employees | 24 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 356 | 7 283 | 7 101 | 7 132 | 7 736 | 7 541 | 8 491 | 9 551 | 10 183 | 12 084 | 12 630 | 12 432 | 14 596 | 16 489 | 17 693 | 19 850 |
| Staff expenses | −4 076 | −4 633 | −4 692 | −5 041 | −5 496 | −4 905 | −5 734 | −6 405 | −6 947 | −7 387 | −8 516 | −7 741 | −9 625 | −11 030 | −9 653 | −8 964 |
| EBITDA | 747 | 631 | 572 | 691 | 306 | 642 | 323 | 640 | 457 | 1 398 | 572 | 1 141 | 651 | 728 | 859 | 835 |
| Depreciation & amort. | −421 | −513 | −518 | −480 | −407 | −449 | −531 | −820 | −924 | −748 | −741 | −681 | −782 | −685 | −285 | −198 |
| EBIT | 326 | 119 | 54 | 211 | −101 | 193 | −209 | −180 | −468 | 650 | −168 | 460 | −132 | 42 | 574 | 637 |
| Net financials | −72 | −117 | −113 | −109 | −114 | −125 | −152 | −242 | −258 | −262 | −276 | −308 | −156 | −169 | 41 | −91 |
| Profit before tax | 254 | 1 | −59 | 102 | −215 | 67 | −361 | −423 | −726 | 388 | −445 | 152 | −287 | −127 | 615 | 546 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 254 | 1 | −59 | 102 | −215 | 67 | −361 | −423 | −726 | 388 | −445 | 152 | −287 | −127 | 615 | 546 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 987 | 9 097 | 8 908 | 8 811 | 8 298 | 9 884 | 11 209 | 11 985 | 11 062 | 11 787 | 11 168 | 10 618 | 10 660 | 10 805 | 9 951 | 5 638 |
| Equity | 5 044 | 5 045 | 4 985 | 5 087 | 4 872 | 4 939 | 4 579 | 4 156 | 3 430 | 4 088 | 3 643 | 3 795 | 3 508 | 3 380 | 2 854 | 3 400 |
| Long-term debt | 2 838 | 2 679 | 2 515 | 2 344 | 2 166 | 3 328 | 5 017 | 6 469 | 6 266 | 6 054 | 5 843 | 5 398 | 5 202 | 5 031 | 4 879 | 0 |
| Short-term debt | 2 105 | 1 374 | 1 407 | 1 380 | 1 260 | 1 617 | 1 614 | 1 360 | 1 367 | 1 645 | 1 681 | 1 426 | 1 951 | 2 394 | 2 218 | 2 238 |
| Total debt | 4 943 | 4 053 | 3 922 | 3 724 | 3 426 | 4 945 | 6 631 | 7 830 | 7 632 | 7 699 | 7 525 | 6 823 | 7 153 | 7 424 | 7 097 | 2 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Deputy Member | Deputy Member | 2022 | — | — |
JO Deputy Member | Deputy Member | 2024 | — | — |
ÅT Deputy Member | Deputy Member | 2022 | — | — |
IL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Terese Eriksen | Deputy Member | 0 companies |
| Jørn Ola Engdal | Deputy Member | 0 companies |
| Åse Torevik | Deputy Member | 0 companies |
| Inga Lill Råket | Chief Executive Officer | 0 companies |
| Jo Forslund | Chairman | 0 companies |
| Mari Løvseth Westad | Board of Directors | 0 companies |
| Solrun Stølan | Board of Directors | 0 companies |
| Janniche Øyan | Board of Directors | 0 companies |
| Johanne Bugten Melvold | Board of Directors | 0 companies |
| John Arnold Merkesnes | Deputy Chairman | 0 companies |
| Svein Ustad | Board of Directors | 0 companies |
| Ella Sæter | Board of Directors | 0 companies |
| Jo Didit Forslund | Chairman | 0 companies |
| Solveig Marie Lomundal | Board of Directors | 0 companies |
| Ole Kjørsvik Ledal | Chairman | 0 companies |
| Siri Johanne Sæterbø | Board of Directors | 0 companies |
| Åse Sandvik | Board of Directors | 0 companies |