| Revenue | NOK 28,7M | -17% |
| EBITDA | NOK 2,7M | -6% |
| Net profit | NOK 1,7M | -5% |
| Total assets | NOK 17,9M | -14% |
| Equity | NOK 11,6M | +6% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 007 | 54 676 | 52 769 | 34 658 | 28 691 |
| Staff expenses | −3 159 | −4 453 | −4 731 | −3 046 | −3 796 |
| EBITDA | 3 511 | 5 795 | 4 603 | 2 864 | 2 687 |
| Depreciation & amort. | −348 | −332 | −300 | −281 | −548 |
| EBIT | 3 163 | 5 463 | 4 303 | 2 583 | 2 139 |
| Net financials | 72 | 48 | 84 | −146 | 78 |
| Profit before tax | 3 235 | 5 510 | 4 387 | 2 436 | 2 217 |
| Tax | 729 | 1 250 | 886 | 621 | 492 |
| Net profit | 2 506 | 4 261 | 3 501 | 1 816 | 1 725 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 712 | 24 170 | 26 226 | 20 883 | 17 930 |
| Equity | 9 012 | 9 864 | 10 565 | 10 928 | 11 553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 701 | 14 306 | 15 660 | 9 956 | 6 377 |
| Total debt | 12 701 | 14 306 | 15 660 | 9 956 | 6 377 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.5% | 90.5% | 2022 | |
| Individual | 9.5% | 9.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Martin Bjerke | Chief Executive Officer | 0 companies |
| Eirik Mikalsen | Chief Executive Officer | 0 companies |
| Cathrine Resvoll Holm | Board of Directors | 0 companies |
| Bente Resvoll Holm | Board of Directors | 0 companies |
| Dagfinn Holm | Board of Directors | 0 companies |
| Renate Resvoll Holm | Board of Directors | 0 companies |