| Revenue | NOK 50,4M | +7% |
| EBITDA | NOK 6,6M | +210% |
| Net profit | NOK 5,2M | +198% |
| Total assets | NOK 25,5M | +26% |
| Equity | NOK 11M | +91% |
| Employees | 32 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 11 570 | 0 | 0 | 12 207 | 13 091 | 14 241 | 15 081 | 15 984 | 19 627 | 19 597 | 22 018 | 23 640 | 28 817 | 36 008 | 40 840 | 47 013 | 50 392 |
| Staff expenses | −0 | −0 | −8 086 | −0 | −0 | −8 210 | −8 816 | −9 746 | −10 073 | −10 780 | −13 622 | −13 925 | −15 421 | −15 358 | −19 443 | −23 367 | −28 499 | −32 640 | −34 898 |
| EBITDA | 0 | 0 | 818 | 0 | 0 | 1 039 | 1 247 | 1 329 | 1 680 | 1 532 | 1 967 | 1 167 | 1 603 | 2 851 | 3 161 | 3 929 | 2 447 | 2 143 | 6 636 |
| Depreciation & amort. | −0 | −0 | −148 | −0 | −0 | −162 | −185 | −139 | −130 | −111 | −151 | −142 | −159 | −149 | −130 | −151 | −169 | −247 | −254 |
| EBIT | 0 | 0 | 670 | 0 | 0 | 876 | 1 062 | 1 190 | 1 550 | 1 421 | 1 816 | 1 025 | 1 445 | 2 702 | 3 031 | 3 778 | 2 278 | 1 895 | 6 382 |
| Net financials | 0 | 0 | 45 | 0 | 0 | 75 | −28 | 118 | 27 | 8 | 10 | 4 | 6 | 1 | 3 | 19 | 179 | 345 | 341 |
| Profit before tax | 0 | 0 | 714 | 0 | 0 | 951 | 1 034 | 1 308 | 1 577 | 1 430 | 1 826 | 1 030 | 1 450 | 2 704 | 3 033 | 3 798 | 2 457 | 2 241 | 6 723 |
| Tax | −0 | −0 | 209 | −0 | −0 | 288 | 305 | 333 | 435 | 346 | 445 | 242 | 337 | 598 | 653 | 827 | 537 | 480 | 1 476 |
| Net profit | 0 | 0 | 506 | 0 | 0 | 663 | 730 | 975 | 1 142 | 1 083 | 1 381 | 788 | 1 113 | 2 106 | 2 380 | 2 971 | 1 920 | 1 761 | 5 247 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 5 029 | — | — | 4 607 | 5 263 | 5 864 | 5 986 | 6 884 | 8 147 | 8 236 | 8 503 | 11 624 | 14 175 | 16 829 | 19 260 | 20 217 | 25 542 |
| Equity | — | — | 2 179 | — | — | 1 278 | 1 322 | 1 294 | 1 221 | 1 470 | 1 671 | 1 852 | 2 836 | 2 858 | 4 057 | 5 108 | 5 892 | 5 791 | 11 038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 2 850 | 0 | 0 | 3 329 | 3 941 | 4 570 | 4 765 | 5 414 | 6 477 | 6 384 | 5 666 | 8 766 | 10 118 | 11 721 | 13 367 | 14 426 | 14 503 |
| Total debt | 0 | 0 | 2 850 | 0 | 0 | 3 329 | 3 941 | 4 570 | 4 765 | 5 414 | 6 477 | 6 384 | 5 666 | 8 766 | 10 118 | 11 721 | 13 367 | 14 426 | 14 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KANTALL AS | Company | 14.3% | 14.3% | 2024 |
| Individual | 7.7% | 7.7% | 2022 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2023 | |
| Individual | 7.1% | 7.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Synnøve Løken Thorsrud | Chief Executive Officer | 0 companies |
| Marit Irene Fuglem Høgli | Chairman | 0 companies |
| Jesper Holte | Chairman | 0 companies |
| Silje Marie Brodshaug | Board of Directors | 0 companies |
| Lars Erik Stubsjøen | Board of Directors | 0 companies |
| Ole Rånnerud | Board of Directors | 0 companies |
| Vegar Strand | Board of Directors | 0 companies |