| Revenue | NOK 0 | — |
| EBITDA | NOK -419K | -145% |
| Net profit | NOK -282K | -867% |
| Total assets | NOK 2,8M | +7% |
| Equity | NOK 2,3M | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 843 | 2 116 | 2 835 | 3 039 | 3 282 | 3 813 | 3 913 | 3 549 | 4 450 | 4 055 | 7 786 | 100 | 24 | 0 | 0 | 0 | 0 |
| Staff expenses | −153 | −308 | −341 | −400 | −474 | −390 | −418 | −623 | −1 126 | −954 | −522 | −496 | −178 | −26 | −151 | −128 | −161 |
| EBITDA | 497 | 659 | 486 | 521 | 1 169 | 173 | 259 | −744 | −39 | 14 | 4 249 | −1 349 | −679 | −198 | −193 | −171 | −419 |
| Depreciation & amort. | −200 | −200 | −439 | −201 | −224 | −227 | −225 | −214 | −237 | −249 | −272 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 297 | 459 | 47 | 320 | 945 | −54 | 34 | −957 | −276 | −235 | 3 977 | −1 349 | −679 | −198 | −193 | −171 | −419 |
| Net financials | −402 | −437 | −341 | 98 | −701 | −2 348 | −812 | −1 346 | −403 | −856 | −1 102 | −1 206 | 16 697 | 27 | 51 | 142 | 137 |
| Profit before tax | −105 | 22 | −294 | 418 | 244 | −2 402 | −778 | −2 303 | −679 | −1 090 | 2 875 | −2 555 | 16 018 | −170 | −142 | −29 | −282 |
| Tax | −32 | 0 | −84 | −47 | 69 | −280 | −209 | 35 | 18 | −0 | −507 | 932 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −72 | 22 | −210 | 464 | 176 | −2 122 | −569 | −2 338 | −696 | −1 090 | 3 381 | −3 488 | 16 018 | −170 | −142 | −29 | −282 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 166 | 9 204 | 9 011 | 19 044 | 28 487 | 22 779 | 30 061 | 25 089 | 35 383 | 35 297 | 40 685 | 39 193 | 2 999 | 2 752 | 2 635 | 2 587 | 2 762 |
| Equity | 2 105 | 2 126 | 1 916 | 2 380 | 2 556 | −8 066 | −136 | −2 474 | −3 993 | −5 083 | −1 702 | −5 189 | 2 920 | 2 749 | 2 607 | 2 578 | 2 296 |
| Long-term debt | 6 601 | 6 770 | 6 508 | 14 322 | 20 194 | 29 039 | 13 486 | 10 622 | 38 692 | 39 426 | 41 827 | 41 827 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 308 | 588 | 2 342 | 5 737 | 1 807 | 16 710 | 16 940 | 684 | 954 | 560 | 2 555 | 79 | 3 | 27 | 9 | 466 |
| Total debt | 7 061 | 7 078 | 7 095 | 16 664 | 25 931 | 30 846 | 30 196 | 27 563 | 39 376 | 40 380 | 42 387 | 44 382 | 79 | 3 | 27 | 9 | 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trøndelag Fylkeskommune | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Ingrid Elionora Bergman Risvoll | Chief Executive Officer | 0 companies |
| Anna Ingrid Elionora Bergman | Chief Executive Officer | 0 companies |
| Erlend Solem | Board of Directors | 0 companies |
| Rune Venås | Chairman | 0 companies |