| Revenue | NOK 278,6M | +85% |
| EBITDA | NOK 23,1M | +2010% |
| Net profit | NOK 16,9M | +2581% |
| Total assets | NOK 437,6M | +305% |
| Equity | NOK 74,6M | +19% |
| Employees | 69 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 358 | 117 657 | 158 611 | 132 875 | 145 410 | 171 448 | 159 102 | 128 316 | 166 863 | 203 857 | 137 689 | 153 300 | 150 564 | 278 567 |
| Staff expenses | −35 652 | −40 590 | −46 929 | −48 842 | −50 285 | −49 973 | −49 483 | −50 199 | −50 460 | −63 731 | −49 063 | −50 640 | −53 991 | −55 409 |
| EBITDA | 10 768 | 9 679 | 7 240 | −2 324 | 6 951 | 15 949 | 13 901 | 7 665 | 8 638 | 8 885 | 10 742 | 2 443 | 1 094 | 23 083 |
| Depreciation & amort. | −2 451 | −2 373 | −2 142 | −3 442 | −3 804 | −3 771 | −2 862 | −2 249 | −2 071 | −2 587 | −2 273 | −1 865 | −1 901 | −2 025 |
| EBIT | 8 317 | 7 306 | 5 098 | −5 767 | 3 146 | 12 178 | 11 039 | 5 416 | 6 567 | 6 298 | 8 469 | 578 | −807 | 21 059 |
| Net financials | −398 | −674 | 677 | −921 | −456 | −2 612 | −1 900 | −575 | −393 | −1 008 | −619 | −351 | 35 | 1 328 |
| Profit before tax | 7 919 | 6 632 | 5 775 | −6 687 | 2 691 | 9 566 | 9 139 | 4 840 | 6 174 | 5 290 | 7 849 | 227 | −772 | 22 387 |
| Tax | 2 247 | 1 890 | 1 641 | −1 484 | 1 384 | 2 402 | 2 576 | 1 476 | 1 736 | 1 185 | 1 757 | 72 | −92 | 5 527 |
| Net profit | 5 672 | 4 742 | 4 134 | −5 204 | 1 307 | 7 164 | 6 563 | 3 365 | 4 438 | 4 105 | 6 092 | 155 | −680 | 16 860 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 767 | 115 028 | 113 978 | 117 648 | 97 265 | 98 690 | 97 928 | 91 857 | 126 435 | 104 947 | 97 616 | 104 643 | 108 039 | 437 640 |
| Equity | 63 873 | 68 615 | 55 262 | 50 059 | 31 366 | 38 529 | 45 092 | 48 457 | 52 895 | 57 000 | 63 092 | 63 247 | 62 568 | 74 602 |
| Long-term debt | 15 750 | 14 750 | 17 770 | 28 425 | 23 219 | 21 894 | 20 319 | 18 494 | 17 081 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 144 | 31 663 | 40 946 | 39 164 | 42 680 | 38 267 | 32 518 | 24 906 | 56 459 | 47 947 | 34 524 | 41 396 | 45 471 | 363 038 |
| Total debt | 48 894 | 46 413 | 58 716 | 67 589 | 65 899 | 60 161 | 52 836 | 43 400 | 73 540 | 47 947 | 34 524 | 41 396 | 45 471 | 363 038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GO Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Score Europe Limited | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Medhus | Chief Executive Officer | 0 companies |
| Knut Leif Forland | Chief Executive Officer | 0 companies |
| Geir Olav Østråt Kraft | Chief Executive Officer | 0 companies |
| Anna Kristina Elisabet Endresen | Chief Executive Officer | 0 companies |
| Anita Mcrobbie | Chairman | 0 companies |
| Ian Davidson | Chairman | 0 companies |
| Gordon Ian Ronaldson | Chairman | 0 companies |
| Scott Buchan Will | Board of Directors | 0 companies |